| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,243 | 0 | 25,243 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 WYNDHAM DESTINATI | 51,116 | 51,000 |
| 100000 BANK OF MONTREA | 100,577 | 104,790 |
| 1000000 THE SOUTHERN CO | 105,816 | 105,880 |
| 100000 WELLTOWER INC. | 112,583 | 113,003 |
| 125000 ISTAR INC | 130,381 | 126,563 |
| 125000 WELLS FARGO & CO | 136,464 | 138,545 |
| 250000 AUTOZONE INC | 252,607 | 258,853 |
| 25000 RADIAN GROUP | 25,875 | 26,156 |
| 25000 TRI POINTE GROUP | 26,465 | 27,250 |
| 50000 EQM MIDSTREAM | 50,430 | 52,250 |
| 75000 SHS THE HOME DEPOT | 73,097 | 75,210 |
| 75000 PEPSICO INC | 73,147 | 75,267 |
| 75000 PRAXAIR INC. | 73,534 | 76,372 |
| 75000 SYSCO CORP | 73,544 | 75,729 |
| 150000 TRINITY INDUSTRIES | 148,039 | 157,707 |
| 100000 HASBRO INC | 100,449 | 100,479 |
| 100000 MAIN STREET CAPITAL | 102,920 | 103,143 |
| 125000 BANK OF AMERICA | 146,169 | 145,239 |
| 100000 NORTHERN TRUST | 106,529 | 115,600 |
| 100000 WALMART INC. | 109,575 | 117,531 |
| 125000 SHS THE KROGER CO | 125,197 | 125,129 |
| 98000 HEALTHPEAK | 98,244 | 105,252 |
| 125000 THE CHARLES SCHWAB | 128,517 | 141,194 |
| 125000 US BANCORP | 129,051 | 139,172 |
| 125000 SHS CBRE SERVICES | 129,880 | 147,500 |
| 125000 OLD REPLUBLIC INC | 131,274 | 142,665 |
| 150000 SHS CAMPBELL SOUP CO | 148,164 | 154,798 |
| 150000 SHS AT&T INC | 148,475 | 155,159 |
| 150000 SHS CITIGROUP INC | 165,779 | 166,481 |
| 250000 SHS CAPITAL ONE FINL | 246,960 | 283,290 |
| 250000 SHS THE GOLDMAN SACHS | 254,067 | 274,769 |
| 250000 SHS ARCH CAPITAL FIN | 259,147 | 289,598 |
| 250000 MASCO CORP | 261,681 | 287,594 |
| 250000 SHS PRIMERICA INC | 257,215 | 266,235 |
| 275000 SHS JCMORGAN CHASE | 283,998 | 302,023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 822 POOL CORP | 216,270 | 304,530 |
| 350 ESTEE LAUDER CO INC | 67,363 | 93,166 |
| 4272 CISCO SYSTEMS INC | 170,545 | 191,051 |
| 5000 SYNCHRONY FI 5.625% PFD | 126,664 | 133,500 |
| 1578 L3HARRIS TECHNOLOGIES INC | 281,379 | 297,506 |
| 1575 HUNTINGTON INGALLS | 269,520 | 267,164 |
| 6433 BANK OF NY | 266,353 | 271,293 |
| 6000 CAPITAL ONE FI | 149,214 | 156,000 |
| 2214 IBM CORP | 278,823 | 277,663 |
| 6000 DIGITAL REALTY | 153,574 | 163,800 |
| 7000 BANK OF AMERICA | 174,749 | 177,030 |
| 1717 IDEX CORP | 323,998 | 340,372 |
| 3363 SYSCO CORP | 245,578 | 249,128 |
| 8395 TRUIST FINL CO 5.2% PFD | 209,486 | 213,233 |
| 10000 NTNL STORAGE AFF 6% PFD | 232,454 | 263,900 |
| 2392 SHS BROADRIDGE FINL SOL | 199,838 | 365,469 |
| 1229 SHS AIR PROD | 177,211 | 334,604 |
| 775 JOHNSON & JOHNSON | 180,743 | 270,379 |
| 2210 SHS AUTO DATA PROCESSING | 218,359 | 387,777 |
| 2398 SHS ANALOG DEVICES | 294,253 | 353,393 |
| 2145 SHS DOMINION RESOURCES | 137,254 | 160,370 |
| 2180 ACCENTURE PLC | 310,558 | 566,749 |
| 3950 SHS MICROSOFT CORP | 382,409 | 879,469 |
| 1510 SHS HOME DEPOT INC | 241,249 | 401,426 |
| 6015 SHS NEXTERA ENERGY INC | 283,541 | 461,152 |
| 2275 PROCTER & GAMBLE | 206,174 | 315,912 |
| 4090 VALERO ENERGY CORP | 266,683 | 231,046 |
| 1595 SHS UNION PACIFIC CORP | 233,140 | 330,213 |
| 8395 TRUIST FINL CORP | 209,486 | 213,233 |
| 1610 SHS ABBVIE INC | 223,775 | 298,823 |
| 3080 SHS MARCH & MC LENNAN CO | 259,715 | 357,878 |
| 1953 SHS FIDELITY NATL INFO | 211,756 | 275,224 |
| 2970 SHS JPMORGAN CHASE & CO | 261,684 | 376,975 |
| 4274 SHS ABBOTT LABORATORIES | 223,865 | 467,074 |
| 2864 SHS WALT DISNEY CO | 413,537 | 518,666 |
| 1423 SHS VISA INC | 197,977 | 312,100 |
| 2408 SHS APPLE INC | 281,155 | 634,724 |
| 4920 SHS TAUBMAN CENTE | 181,104 | 185,500 |
| 2250 SHS HONEYWELL INTL INC | 332,517 | 476,807 |
| 3898 LAS VEGAS SANDS CORP | 229,615 | 231,299 |
| 3230 SHS INTERCONTINENTAL | 264,037 | 369,531 |
| 3995 SHS MERCK & CO INC | 273,302 | 325,642 |
| 2025 SHS MEDTRONIC PLC | 257,174 | 365,712 |
| 6000 SHS STAG INDUSTR | 160,517 | 152,100 |
| 1251 SHS ANTHEM INC. | 366,313 | 399,138 |
| 7000 SHS BOSTON PROPER | 172,320 | 181,650 |
| 4725 SHS COMCAST CORP | 265,310 | 378,304 |
| 1896 SHS PEPSICO INCORPORATED | 240,682 | 280,957 |
| 200 SHS EQUINIX | 141,066 | 141,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 445 EQUINIX INC | AT COST | 304,801 | 316,040 |
| 8800 PS BUSINESS | AT COST | 212,035 | 241,032 |
| 2495 VANGUARD MID CAP ETF | AT COST | 499,433 | 515,891 |
| 11840 SCHWAB US DIVIDEND | AT COST | 747,409 | 759,418 |
| 6615 ISHARES MSCI USA QLTY | AT COST | 750,995 | 768,729 |
| ISHARES CORE S&P 500 | AT COST | 1,092,588 | 1,128,625 |
| 1300 SHS LAMAR ADVERTISING | AT COST | 106,015 | 108,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 82,492 | 57,542 | 57,542 |
| INTANGIBLE ASSETS - SOFTWARE | 10,458 | 6,275 | 6,275 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 21,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES, FEES AND SUBSCRIPTION | 1,030 | 0 | 1,030 | |
| WEBSITE EXPENSES | 627 | 0 | 627 | |
| OFFICE EXPENSES | 6,828 | 0 | 6,828 | |
| INSURANCE | 2,735 | 0 | 2,735 | |
| TELEPHONE | 1,179 | 0 | 1,179 | |
| MISCELLANEOUS DONATIONS | 1,750 | 0 | 1,750 | |
| AMORTIZATION | 4,183 | 0 | 4,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONSULTANTS | 1,500 | 0 | 1,500 | |
| INVESTMENT ADVISORY FEES | 132,570 | 132,570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 18,955 | 0 | 0 |