| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | 404,088 | 436,538 |
| FEDERATED INSTITUT HIGH YIELD | 28,026 | 28,185 |
| VANGUARD INFLAT PROT SEC FD | 28,632 | 30,728 |
| ISHARES US PREFERRED STOCK ETF | ||
| JPMORGAN STRATEGIC INCOME OPPU | 44,259 | 43,802 |
| TEMPLETON GLOBAL TOTAL RETURN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIVIDEND VALUE FD | ||
| TIAA-CREF SMALL-CAP BLEND INDX | 25,866 | 58,671 |
| NUVEEN REAL ASSET INCOME-I | ||
| VANGUARD GROWTH INDEX FD ADM | 122,001 | 235,848 |
| VANGUARD HIGH DVD YIELD ETF | 240,929 | 268,307 |
| WISDOMTREE MIDCAP DIVIDEND FUN | 113,574 | 114,595 |
| ISHARES CORE MSCI EAFE ETF | 152,683 | 166,092 |
| ISHARES CURRENCY HEDGED MSCI E | ||
| VANGUARD INTERNATIONAL HIGH DI | 258,569 | 230,235 |
| SPDR MSCI USA STRATEGICFACTORS | 146,945 | 185,852 |
| VANGUARD LARGE-CAP ETF | 132,363 | 181,715 |
| MORGAN STANLEY INSTITL FUND IN | 17,000 | 24,405 |
| SPDR MSCI EAFE STRATEGICFACTOR | 79,886 | 101,172 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 1,902 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 874 | 874 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |