| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STREET HIGH GRADE INCOM | 275,357 | 285,005 |
| FEDERATED INSTITUTIONAL HIGH-Y | 17,147 | 19,077 |
| ISHARES US PREFERRED STOCK ETF | ||
| JPMORGAN STRATEGIC INCOME OPPO | 34,917 | 35,987 |
| TEMPLETON GLOBAL TOTAL RETURN | ||
| VANGUARD INFLATION-PROTECTED S | 46,030 | 47,000 |
| COHEN & STEERS PREFERRED SECUR | 46,900 | 47,129 |
| PIMCO INTERNATIONAL BOND FUND | 18,760 | 18,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ASSET INCOME FUND | ||
| SPDR MSCI USA STRATEGICFACTORS | 95,372 | 113,663 |
| TIAA-CREF SMALL-CAP BLEND INDE | 27,682 | 37,393 |
| VANGUARD GROWTH INDEX FUND | 106,403 | 157,326 |
| VANGUARD HIGH DIVIDEND YIELD E | 170,321 | 185,674 |
| VANGUARD LARGE-CAP ETF | 89,536 | 115,813 |
| WISDOMTREE MIDCAP DIVIDEND FUN | 76,225 | 85,389 |
| ISHARES CORE MSCI EAFE ETF | 78,586 | 92,719 |
| ISHARES CURRENCY HEDGED MSCI E | ||
| VANGUARD INTERNATIONAL HIGH DI | 167,570 | 186,169 |
| NUVEEN NWQ FLEXIBLE INCOME FUN | 62,533 | 63,010 |
| MORGAN STANLEY INSTITNL FUND I | 47,760 | 68,940 |
| SPDR MSCI EAFE STRATEGICFACTOR | 19,227 | 24,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 201 OHUA AVENUE 1010 HONOLULU, | AT COST | 570,000 | 425,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,221 | 555 | 1,666 |
| Description | Amount |
|---|---|
| CONTRIBUTION COST/FMV DIFFERENCE | 8,296 |
| 2020 TRANSACTIONS POSTED IN 2021 | 774 |
| FEDERAL FIDUCIARY INCOME TAX EXTENSION | 35,000 |
| HAWAII FIDUCIARY INCOME TAX EXTENSION | 6,500 |
| NONDEDUCTIBLE REAL ESTATE EXPENSES | 28,255 |
| MUTUAL FUND TIMING DIFFERENCE | 883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL BASIS ADJUSTMENT | 768 |
| 2019 TRANSACTIONS POSTED IN 2020 | 1,140 |
| HAWAII FIDUCIARY INCOME TAX REFUND | 6,500 |
| INSURANCE CLAIM | 2,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 1,895 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,500 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 873 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 617 | 617 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |