| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 921937603 VANGUARD TOT BD MKT | 343,214 | 376,006 |
| 92203J308 VANGUARD TTL INTL BN | 950,997 | 999,081 |
| 693390601 PIMCO SHORT-TERM FUN | 58,835 | 58,592 |
| 722005816 PIMCO INV GRD CRD BN | 113,339 | 126,766 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 118,478 | 120,477 |
| 09260B614 BLCKRCK HI YLD BND P | 170,500 | 203,349 |
| 464287432 ISHARES 20+ YEAR TRE | 178,150 | 192,115 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 62,977 | 63,081 |
| 54401E218 LORD ABBETT HIGH YIE | 178,824 | 206,549 |
| 92206C771 VANGUARD MORTGAGE-BA | 124,665 | 124,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,667 | 8,125 |
| 110122108 BRISTOL-MYERS SQUIBB | 9,226 | 10,111 |
| 172967424 CITIGROUP INC | 6,427 | 11,592 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 1,115 | 8,765 |
| 438516106 HONEYWELL INTERNATIO | 3,451 | 18,930 |
| 464287465 ISHARES MSCI EAFE ET | 177,973 | 251,785 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 8,425 | 15,871 |
| 548661107 LOWE'S COS INC | 3,291 | 13,643 |
| 594918104 MICROSOFT CORP | 6,708 | 63,167 |
| 609207105 MONDELEZ INTERNATION | 3,292 | 8,829 |
| 617446448 MORGAN STANLEY | 5,281 | 17,612 |
| 666807102 NORTHROP GRUMMAN COR | 13,802 | 15,541 |
| 713448108 PEPSICO INC | 7,852 | 12,309 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 7,963 | 8,086 |
| 854502101 STANLEY BLACK & DECK | 6,133 | 10,535 |
| 882508104 TEXAS INSTRUMENTS IN | 8,424 | 20,188 |
| 907818108 UNION PACIFIC CORP | 6,383 | 13,951 |
| 949746101 WELLS FARGO & CO | 6,649 | 6,760 |
| 988498101 YUM] BRANDS INC | 9,098 | 10,965 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 6,007 | 33,286 |
| 02079K305 ALPHABET INC-CL A | 2,285 | 14,021 |
| 09062X103 BIOGEN INC | 2,977 | 2,449 |
| 16119P108 CHARTER COMMUNICATIO | 6,304 | 18,523 |
| 20030N101 COMCAST CORP-CLASS A | 2,018 | 9,432 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 8,773 | 18,302 |
| 31620M106 FIDELITY NATIONAL IN | 4,583 | 10,044 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 57636Q104 MASTERCARD INC - A | 1,261 | 22,130 |
| 58933Y105 MERCK & CO. INC. | 7,475 | 10,389 |
| 65339F101 NEXTERA ENERGY INC | 11,502 | 19,133 |
| 67103H107 O'REILLY AUTOMOTIVE | 6,663 | 9,504 |
| 78462F103 SPDR S&P 500 ETF TRU | 262,517 | 625,875 |
| 91324P102 UNITEDHEALTH GROUP I | 2,983 | 27,353 |
| 92532F100 VERTEX PHARMACEUTICA | 721 | 5,436 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,681 | 5,539 |
| 96208T104 WEX INC | 5,874 | 10,380 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 3,003 | 9,081 |
| 023135106 AMAZON.COM INC | 11,155 | 58,625 |
| 032654105 ANALOG DEVICES INC | 13,297 | 14,330 |
| 037833100 APPLE INC | 1,101 | 57,720 |
| 060505104 BANK OF AMERICA CORP | 3,437 | 11,003 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 375,824 | 423,798 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 9,860 | 16,395 |
| 67066G104 NVIDIA CORP | 3,404 | 9,922 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 10,949 | 14,947 |
| 025816109 AMERICAN EXPRESS CO | 11,149 | 11,849 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 7,229 | 8,774 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 921,384 | 1,261,458 |
| 464286509 ISHARES MSCI CANADA | 127,687 | 138,225 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 6,971 | 10,274 |
| 70450Y103 PAYPAL HOLDINGS INC | 11,687 | 28,807 |
| 79466L302 SALESFORCE.COM INC | 4,947 | 9,124 |
| G5494J103 LINDE PLC | 13,784 | 21,344 |
| 00287Y109 ABBVIE INC | 11,243 | 15,644 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 13,268 | 17,307 |
| 580135101 MCDONALD'S CORP | 5,229 | 5,579 |
| 742718109 PROCTER & GAMBLE CO/ | 6,831 | 8,905 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 13,817 | 19,240 |
| 007903107 ADVANCED MICRO DEVIC | 8,224 | 8,804 |
| 031100100 AMETEK INC | 6,300 | 7,619 |
| 09857L108 BOOKING HOLDINGS INC | 11,972 | 15,591 |
| 461202103 INTUIT INC | 7,327 | 9,876 |
| 46434G103 ISHARES CORE MSCI EM | 127,987 | 143,499 |
| 46434V738 ISHARES CORE MSCI EU | 126,548 | 143,533 |
| 512807108 LAM RESEARCH CORP | 9,786 | 11,334 |
| 518439104 ESTEE LAUDER COMPANI | 4,604 | 5,058 |
| 693506107 PPG INDUSTRIES INC | 8,548 | 9,086 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,467 | 9,153 |
| 883556102 THERMO FISHER SCIENT | 12,043 | 16,302 |
| N07059210 ASML HOLDING NV-NY R | 6,179 | 10,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 117,863 | 112,541 |
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 63,570 | 64,537 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 59,300 | 65,718 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 62,032 | 63,775 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 6,138 |
| COST BASIS ADJUSMENT | 315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 7,197 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,842 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,780 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,249 | 2,249 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 317 | 317 | 0 |