| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BOND FD - U | 74,768 | 77,365 |
| 92203J308 VANGUARD TTL INTL BN | 317,269 | 338,350 |
| 54401E143 LORD ABBETT SHRT DUR | 147,607 | 150,097 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 464287432 ISHARES 20+ YEAR TRE | 48,098 | 52,840 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937603 VANGUARD TOT BD MKT | 155,000 | 171,697 |
| 54401E218 LORD ABBETT HIGH YIE | 222,200 | 256,252 |
| 74440Y884 PGIM HIGH YIELD-Q | 57,667 | 67,894 |
| 83002G702 SIX CIRCLES GLOBAL B | 320,000 | 320,383 |
| 83002G884 SIX CIRCLES CREDIT O | 170,000 | 173,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 10,718 | 17,975 |
| 110122108 BRISTOL-MYERS SQUIBB | 20,542 | 22,517 |
| 172967424 CITIGROUP INC | 18,189 | 25,774 |
| 254687106 WALT DISNEY CO/THE | ||
| 256206103 DODGE & COX INTL STO | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 2,466 | 19,390 |
| 438516106 HONEYWELL INTERNATIO | 8,601 | 41,689 |
| 464287465 ISHARES MSCI EAFE ET | 242,473 | 324,672 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 19,088 | 35,119 |
| 548661107 LOWE'S COS INC | 7,080 | 30,336 |
| 594918104 MICROSOFT CORP | 14,246 | 139,457 |
| 609207105 MONDELEZ INTERNATION | 8,667 | 19,587 |
| 617446448 MORGAN STANLEY | 13,126 | 38,925 |
| 666807102 NORTHROP GRUMMAN COR | 31,836 | 34,433 |
| 713448108 PEPSICO INC | 17,766 | 27,287 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 17,930 | 17,881 |
| 742718109 PROCTER & GAMBLE CO/ | 15,263 | 19,897 |
| 854502101 STANLEY BLACK & DECK | 13,862 | 23,391 |
| 882508104 TEXAS INSTRUMENTS IN | 20,888 | 44,643 |
| 907818108 UNION PACIFIC CORP | 15,593 | 30,817 |
| 949746101 WELLS FARGO & CO | 14,753 | 14,999 |
| 988498101 YUM] BRANDS INC | 20,139 | 24,317 |
| 00724F101 ADOBE INC. | ||
| 0075W0759 EDGEWOOD GROWTH FUND | 56,969 | 256,459 |
| 02079K107 ALPHABET INC-CL C | 19,485 | 73,579 |
| 02079K305 ALPHABET INC-CL A | 7,349 | 31,548 |
| 09062X103 BIOGEN INC | 6,549 | 5,387 |
| 16119P108 CHARTER COMMUNICATIO | 16,628 | 41,678 |
| 20030N101 COMCAST CORP-CLASS A | 7,580 | 20,908 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 19,900 | 40,974 |
| 31620M106 FIDELITY NATIONAL IN | 11,515 | 22,209 |
| 46434G822 ISHARES MSCI JAPAN E | 96,562 | 128,364 |
| 57636Q104 MASTERCARD INC - A | 2,966 | 48,901 |
| 58933Y105 MERCK & CO. INC. | 19,186 | 22,904 |
| 64122Q309 NEUBERGER BER MU/C O | 49,140 | 73,856 |
| 65339F101 NEXTERA ENERGY INC | 26,439 | 42,741 |
| 67103H107 O'REILLY AUTOMOTIVE | 14,466 | 20,818 |
| 78462F103 SPDR S&P 500 ETF TRU | 506,556 | 1,028,170 |
| 91324P102 UNITEDHEALTH GROUP I | 7,683 | 60,668 |
| 92532F100 VERTEX PHARMACEUTICA | 1,599 | 12,053 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 6,014 | 12,308 |
| 96208T104 WEX INC | 13,015 | 22,999 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 7,181 | 20,164 |
| 023135106 AMAZON.COM INC | 31,402 | 133,534 |
| 032654105 ANALOG DEVICES INC | 29,610 | 31,910 |
| 037833100 APPLE INC | 6,220 | 128,179 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 060505104 BANK OF AMERICA CORP | 7,144 | 24,278 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 305,933 | 345,174 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 22,681 | 36,592 |
| 67066G104 NVIDIA CORP | 8,132 | 22,455 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 24,543 | 33,283 |
| 025816109 AMERICAN EXPRESS CO | 24,985 | 26,237 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 16,084 | 19,523 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 139,216 | 183,022 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 192,500 | 214,640 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 13,886 | 22,170 |
| 70450Y103 PAYPAL HOLDINGS INC | 26,110 | 63,937 |
| 79466L302 SALESFORCE.COM INC | 11,766 | 20,473 |
| 83002G306 SIX CIRCLES US UNCON | 751,100 | 956,147 |
| 83002G405 SIX CIRCLES INTL UNC | 261,063 | 279,851 |
| G5494J103 LINDE PLC | 31,051 | 47,432 |
| 00287Y109 ABBVIE INC | 25,106 | 34,609 |
| 22052L104 CORTEVA INC | ||
| 337738108 FISERV INC | 30,005 | 38,143 |
| 46641Q688 JPM BTABLDRS DEV ASI | 71,895 | 83,886 |
| 580135101 MCDONALD'S CORP | 11,665 | 12,446 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 30,595 | 42,774 |
| 007903107 ADVANCED MICRO DEVIC | 18,334 | 19,626 |
| 031100100 AMETEK INC | 14,000 | 16,932 |
| 09857L108 BOOKING HOLDINGS INC | 25,456 | 33,409 |
| 315911727 FIDELITY INTL INDX-I | 215,000 | 241,115 |
| 461202103 INTUIT INC | 16,277 | 22,031 |
| 46434G103 ISHARES CORE MSCI EM | 171,407 | 192,324 |
| 46641Q712 JPMORGAN BETABUILDER | 114,310 | 140,000 |
| 46641Q720 JPMORGAN BETABUILDER | 156,366 | 189,370 |
| 512807108 LAM RESEARCH CORP | 21,903 | 25,503 |
| 518439104 ESTEE LAUDER COMPANI | 10,191 | 11,180 |
| 693506107 PPG INDUSTRIES INC | 18,987 | 20,191 |
| 75513E101 RAYTHEON TECHNOLOGIE | 21,056 | 20,309 |
| 883556102 THERMO FISHER SCIENT | 26,403 | 35,865 |
| N07059210 ASML HOLDING NV-NY R | 13,819 | 22,923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 117,575 | 119,912 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 108,775 | 116,466 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 116,307 | 118,633 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 6,845 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS: | 152 |
| 2019 TRANSACTION POSTED IN 2020 | 6,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 430 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,775 | 3,775 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 343 | 343 | 0 |