| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPPS CL K | 2,298 | 2,410 |
| EATON VANCE GLB MACR ABSOLT FD | 10,364 | 10,036 |
| DODGE & COX INCOME FD #147 | 31,035 | 33,355 |
| DOUBLELINE CORE FIXED INC CL I | 30,926 | 33,085 |
| PRUDENTIAL TOTAL RTRN BD CL Q | 32,437 | 34,751 |
| WESTERN ASSET MAC OPP IS FD #5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EV DRIVEN EQTY FD #0 | 4,620 | 4,692 |
| ISHARES GOLD TR | 2,593 | 3,662 |
| ISHARES RUSSELL 2000 ETF | 12,207 | 31,958 |
| AUTOMATIC DATA PROCESSING INC | 930 | 16,915 |
| BLACKSTONE ALTNV MLT STR FD CL | ||
| COCA-COLA CO | ||
| DISNEY (WALT) COMPANY HLDG | 1,235 | 18,118 |
| HARTFORD SCHRODERS EMRG MKT FD | ||
| JPMORGAN CHASE & CO | ||
| KIMBERLY CLARK CORP | ||
| MICROSOFT CORP | 317 | 31,806 |
| TARGET CORP | 3,705 | 22,066 |
| AQR MANAGED FUTURES STRAT R6 # | 5,313 | 3,815 |
| AQR STYLE PREMIA ALT CL R6 #15 | ||
| MFS INTL GROWTH FD CL | 11,984 | 16,675 |
| NATIXIS ASG MGD FUT STRAT CL | 4,993 | 4,924 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | ||
| VANGUARD FTSE DEVELOPED MARKET | ||
| DODGE & COX INTL STOCK FD (CLS | 15,454 | 15,127 |
| ISHARES MSCI EMERGING MKTS MLT | 10,786 | 11,988 |
| ISHARES MSCI INTL MULTIFACTOR | 14,740 | 16,335 |
| ISHARES TR CORE S&P500 ETF | 43,103 | 49,551 |
| SCHWAB STRATEGIC TR US LCAP GR | 9,315 | 10,658 |
| SCHWAB STRATEGIC TR US LCAP VA | 9,365 | 10,477 |
| VANGUARD REAL ESTATE ETF | 4,880 | 6,200 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 881 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 940 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 62 | 62 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |