| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 3137EAEF2 FHLMC 1.375% 04/20/2 | ||
| 912828J50 US TREAS 1.375% 02/2 | ||
| 912828J84 US TREAS 1.375% 03/3 | ||
| 912828K58 US TREAS 1.375% 04/3 | ||
| 912828L32 US TREAS 1.375% 08/3 | ||
| 912828M98 US TREAS 1.625% 11/3 | ||
| 912828N89 US TREAS 1.375% 01/3 | 13,654 | 14,013 |
| 912828ND8 US TREAS 3.5% 05/15/ | ||
| 912828VZ0 US TREAS 2% 09/30/20 | ||
| 912828XM7 US TREAS 1.625% 07/3 | ||
| 722005816 PIMCO INV GRD CRD BN | 21,220 | 23,737 |
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 21,494 | 21,857 |
| 3135G0U35 FNMA 2.75% 06/22/21 | 4,978 | 5,062 |
| 3137EAEL9 FHLMC 2.375% 02/16/2 | 4,948 | 5,013 |
| 83002G108 SIX CIRCLES ULTR SHR | 11,426 | 11,449 |
| 912828D72 US TREAS 2% 08/31/21 | 9,748 | 10,125 |
| 912828F21 US TREAS 2.125% 09/3 | 9,796 | 10,149 |
| 912828P87 US TREAS 1.125% 02/2 | 9,639 | 10,015 |
| 912828Q37 US TREAS 1.25% 03/31 | 4,806 | 5,013 |
| 912828Q78 US TREAS 1.375% 04/3 | 9,652 | 10,041 |
| 912828R77 US TREAS 1.375% 05/3 | 9,624 | 10,052 |
| 912828S27 US TREAS 1.125% 06/3 | 4,785 | 5,025 |
| 912828T67 US TREAS 1.25% 10/31 | 9,542 | 10,093 |
| 912828WY2 US TREAS 2.25% 07/31 | 9,887 | 10,123 |
| 464287432 ISHARES 20+ YEAR TRE | 32,582 | 35,489 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 9128285V8 US TREAS 2.5% 01/15/ | 5,000 | 5,122 |
| 912828U65 US TREAS 1.75% 11/30 | 4,902 | 5,074 |
| 912828W55 US TREAS 1.875% 02/2 | 5,892 | 6,122 |
| 92203J308 VANGUARD TTL INTL BN | 59,500 | 61,527 |
| 09260B614 BLCKRCK HI YLD BND P | 10,548 | 12,599 |
| 258620566 DOUBLELINE TTL RTRN | 11,975 | 12,122 |
| 54401E218 LORD ABBETT HIGH YIE | 35,000 | 40,364 |
| 83002G884 SIX CIRCLES CREDIT O | 25,000 | 25,445 |
| 912828TY6 US TREAS 1.625% 11/1 | 4,115 | 4,111 |
| 912828XR6 US TREAS 1.75% 05/31 | 5,122 | 5,115 |
| 912828YA2 US TREAS 1.5% 08/15/ | 5,105 | 5,111 |
| 912828YW4 US TREAS 1.625% 12/1 | 5,135 | 5,146 |
| 912828ZD5 US TREAS 0.5% 03/15/ | 4,030 | 4,032 |
| 912828ZH6 US TREAS 0.25% 04/15 | 17,033 | 17,040 |
| 912828ZP8 US TREAS 0.125% 05/1 | 9,991 | 9,996 |
| 912828ZU7 US TREAS 0.25% 06/15 | 15,021 | 15,038 |
| 912828ZY9 US TREAS 0.125% 07/1 | 12,005 | 11,993 |
| 91282CAC5 US TREAS 0.125% 07/3 | 2,999 | 3,000 |
| 91282CAF8 US TREAS 0.125% 08/1 | 9,989 | 9,994 |
| 91282CAK7 US TREAS 0.125% 09/1 | 9,986 | 9,992 |
| 91282CAN1 US TREAS 0.125% 09/3 | 2,999 | 3,000 |
| 91282CAP6 US TREAS 0.125% 10/1 | 4,991 | 4,996 |
| 91282CAW1 US TREAS 0.25% 11/15 | 3,005 | 3,008 |
| 92203J407 VANGUARD TOTAL INTL | 13,706 | 13,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 78462F103 SPDR S&P 500 ETF TRU | 175,580 | 351,447 |
| 46432F842 ISHARES CORE MSCI EA | 29,073 | 32,818 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 46641Q696 JPMORGAN BETABUILDER | 18,268 | 20,123 |
| 46641Q712 JPMORGAN BETABUILDER | 19,923 | 23,800 |
| 83002G306 SIX CIRCLES US UNCON | 103,844 | 138,555 |
| 83002G405 SIX CIRCLES INTL UNC | 78,514 | 88,956 |
| 14019V606 AMER FNDS INTL VNTG- | 3,904 | 5,694 |
| 46641Q688 JPM BTABLDRS DEV ASI | 9,727 | 11,501 |
| 48129C835 JPM TAX AWR EQTY FD | 6,090 | 19,919 |
| 315911750 FIDELITY 500 INDEX-I | 5,894 | 8,885 |
| 46434G103 ISHARES CORE MSCI EM | 20,608 | 23,265 |
| 46641Q720 JPMORGAN BETABUILDER | 10,482 | 13,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 11,807 | 12,139 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 21,878 | 20,812 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 12,050 | 12,086 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,700 | 12,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 0 | 1,855 | |
| XXX-XX-XXXX JG LOVE SVY ETC PALO | 1 | 1 | 1 |
| XXX-XX-XXXX N WOODS SVY WISE CO | 1 | 1 | 1 |
| XXX-XX-XXXX WISE CO TX TO PETERS | 1 | 1 | 1 |
| XXX-XX-XXXX JACK CO TX LEASE EUB | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 37 |
| 2020 TRANS POSTED IN 2021 | 1,903 |
| 2021 TRANS POSTED IN 2020 | 9 |
| ACCRUED INT-PAID CARRYOVER | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 42 | 42 | 0 | |
| MINERAL INT-AD VALOREM TAX | 221 | 221 | 0 | |
| ROYALTY-OTHER EXPENSES | 151 | 151 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,034 | 1,034 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 1,776 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 179 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 412 | 412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |