| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45506D7P4 INDIANA ST FIN AUTH | 15,000 | 15,567 |
| 544351MS5 LOS ANGELES CA TXBL- | 15,000 | 17,204 |
| 64971XAY4 NEW YORK CITY NY TRA | 19,014 | 22,361 |
| 64990AKS3 NEW YORK ST DORM AUT | 10,000 | 10,312 |
| 650035L55 NEW YORK ST URBAN DE | 20,722 | 21,494 |
| 70917S2Y8 PENNSYLVANIA ST HGR | 20,000 | 22,350 |
| 86481ABL7 SUFFOLK VA TXBL DTD | 10,000 | 9,961 |
| 93974D5W4 WASHINGTON ST TXBL-S | 10,000 | 11,644 |
| 00206RCP5 AT&T INC DTD 05/04/2 | 7,840 | 9,708 |
| 00287YBF5 ABBVIE INC DTD 9/18/ | 9,465 | 10,790 |
| 00751YAF3 ADVANCE AUTO PARTS D | 9,979 | 10,156 |
| 025537AJ0 AMERICAN ELECTRIC PO | 8,825 | 10,079 |
| 037833AS9 APPLE INC DTD 05/06/ | 9,486 | 9,911 |
| 06051GEU9 BANK OF AMERICA CORP | 9,034 | 9,542 |
| 06051GJM2 BANK OF AMERICA CORP | 4,248 | 4,172 |
| 084670BS6 BERKSHIRE HATHAWAY I | 9,273 | 10,056 |
| 10112RBB9 BOSTON PROPERTIES LP | 9,149 | 10,046 |
| 126650DP2 CVS DTD 08/21/2020 2 | 11,005 | 11,128 |
| 14040HBG9 CAPITAL ONE FINANCIA | 8,686 | 9,820 |
| 17275RAF9 CISCO SYSTEMS INC SY | 5,191 | 5,987 |
| 172967FX4 CITIGROUP INC DTD 01 | 8,972 | 10,632 |
| 191216CM0 THE COCA-COLA CO DTD | 9,015 | 9,631 |
| 20030NCT6 COMCAST CORP | 8,260 | 9,630 |
| 20825CAQ7 CONOCOPHILLIPS DTD 1 | 3,936 | 4,640 |
| 21036PBC1 CONSTELLATION BRANDS | 9,593 | 10,966 |
| 22822VAR2 CROWN CASTLE INTL CO | 8,962 | 8,954 |
| 26441CAL9 DUKE ENERGY CORP DTD | 9,292 | 9,784 |
| 29364WBD9 ENTERGY LOUISIANA LL | 4,988 | 5,338 |
| 337738AT5 FISERV INC DD 06/24/ | 9,142 | 10,082 |
| 38141GGM0 GOLDMAN SACHS NOTE D | 5,539 | 6,265 |
| 38141GXG4 GOLDMAN SACHS GROUP | 9,402 | 9,681 |
| 40414LAL3 HCP INC DTD 08/14/20 | 8,000 | 8,850 |
| 427866BG2 HERSHEY CO DTD 06/01 | 4,984 | 5,297 |
| 436106AA6 HOLLYFRONTIER CORP D | 4,400 | 4,467 |
| 437076AS1 HOME DEPOT INC DTD 1 | 5,422 | 6,065 |
| 46625HJH4 JPMORGAN CHASE & CO | 9,327 | 9,527 |
| 49326EEJ8 KEYCORP DTD 9/11/201 | 9,755 | 9,748 |
| 49446RAM1 KIMCO REALTY CORP DT | 8,832 | 10,181 |
| 49456BAP6 KINDER MORGAN INC DT | 5,091 | 5,864 |
| 58013MFM1 MCDONALD'S CORP DTD | 9,055 | 9,489 |
| 58933YBB0 MERCK & CO INC DTD 0 | 4,882 | 5,177 |
| 59156RBG2 METLIFE INC DTD 11/1 | 9,127 | 11,381 |
| 6174468C6 MORGAN STANLEY DTD 0 | 12,337 | 13,732 |
| 637432NS0 NATIONAL RURAL UTILI | 8,459 | 9,355 |
| 654106AH6 NIKE INC DTD 03/27/2 | 8,988 | 9,699 |
| 655844CF3 NORFOLK SOUTHERN COR | 4,988 | 5,447 |
| 670346AP0 NUCOR CORP DTD 04/26 | 9,289 | 10,587 |
| 713448DP0 PEPSICO INC DTD 10/0 | 4,965 | 6,046 |
| 717081EU3 PFIZER INC DTD 03/11 | 5,259 | 6,282 |
| 718172CN7 PHILIP MORRIS INTL I | 8,956 | 9,322 |
| 74456QCD6 PUBLIC SERV ELEC & G | 4,980 | 5,285 |
| 824348AW6 SHERWIN-WILLIAMS CO | 8,907 | 10,168 |
| 87612EBH8 TARGET CORP DTD 03/2 | 4,362 | 4,689 |
| 913017CY3 UNITED TECHNOLOGIES | 8,869 | 9,537 |
| 92277GAD9 VENTAS REALTY LP DTD | 9,139 | 9,812 |
| 92343VCK8 VERIZON COMMUNICATIO | 7,558 | 9,460 |
| 92553PAP7 VIACOM INC DTD 07/19 | 4,438 | 4,726 |
| 94106LBC2 WASTE MANAGEMENT INC | 4,785 | 5,017 |
| 949746SH5 WELLS FARGO & CO DTD | 9,055 | 9,972 |
| 960413AU6 WESTLAKE CHEMICAL CO | 4,813 | 5,944 |
| 05565QDF2 BP CAPITAL MARKETS P | 8,917 | 9,735 |
| 06367WMQ3 BANK OF MONTREAL DTD | 9,041 | 9,593 |
| 46132FAA8 INVESCO FINANCE PLC | 10,995 | 11,553 |
| 822582AY8 SHELL INTERNATIONAL | 4,878 | 5,314 |
| 86562MAR1 SUMITOMO MITSUI FINL | 8,733 | 10,187 |
| 89114QCK2 TORONTO DOMINION BAN | 9,972 | 10,037 |
| 961214DF7 WESTPAC BANKING CORP | 9,094 | 9,122 |
| 258620103 DOUBLELINE TOTAL RET | 227,207 | 226,316 |
| 92206C755 VANGUARD MORTGAGE BA | 224,782 | 227,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 2,502 | 3,066 |
| 00287Y109 ABBVIE INC COMMON | 3,398 | 3,857 |
| 009158106 AIR PRODUCTS AND CHE | 7,650 | 8,743 |
| 02079K107 ALPHABET INC -CL C C | 5,606 | 7,008 |
| 02209S103 ALTRIA GROUP INC | 4,321 | 4,592 |
| 03027X100 AMERICAN TOWER CORP | 664 | 673 |
| 031162100 AMGEN INC COMMON | 1,352 | 1,380 |
| 037833100 APPLE INC COMMON | 3,393 | 9,952 |
| 053015103 AUTOMATIC DATA PROCE | 2,577 | 3,348 |
| 084670702 BERKSHIRE HATHAWAY I | 7,088 | 9,275 |
| 09247X101 BLACKROCK INC COMMON | 5,569 | 9,380 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,223 | 2,295 |
| 11135F101 BROADCOM INC COMMON | 2,895 | 3,941 |
| 143130102 CARMAX INC. COMMON | 3,700 | 4,345 |
| 166764100 CHEVRON CORP COMMON | 2,672 | 2,449 |
| 17275R102 CISCO SYSTEMS INC CO | 7,628 | 7,026 |
| 177376100 CITRIX SYSTEMS INC C | 4,107 | 3,903 |
| 191216100 THE COCA-COLA CO COM | 1,092 | 1,316 |
| 20030N101 COMCAST CORP | 1,765 | 2,201 |
| 22822V101 CROWN CASTLE INTL CO | 3,911 | 4,139 |
| 256746108 DOLLAR TREE INC COMM | 2,452 | 3,133 |
| 30040W108 EVERSOURCE ENERGY CO | 480 | 519 |
| 31428X106 FEDEX CORP CORPORATI | 3,056 | 5,712 |
| 35137L105 FOX CORP COMMON CLAS | 2,670 | 2,854 |
| 437076102 HOME DEPOT INC COMMO | 9,376 | 10,359 |
| 438516106 HONEYWELL INTERNATIO | 1,849 | 2,765 |
| 452308109 ILLINOIS TOOL WORKS | 1,828 | 2,243 |
| 46625H100 JPMORGAN CHASE & CO | 3,873 | 5,337 |
| 478160104 JOHNSON & JOHNSON CO | 4,425 | 4,879 |
| 532457108 ELI LILLY & CO COMMO | 2,262 | 2,533 |
| 539830109 LOCKHEED MARTIN CORP | 4,056 | 3,905 |
| 548661107 LOWE'S COS INC COMMO | 1,917 | 2,568 |
| 571748102 MARSH & MCLENNAN COS | 2,292 | 2,925 |
| 573284106 MARTIN MARIETTA MATE | 2,930 | 4,544 |
| 580135101 MCDONALDS CORP. COMM | 2,749 | 3,219 |
| 58933Y105 MERCK & CO INC COMMO | 5,124 | 4,744 |
| 594918104 MICROSOFT CORP COMMO | 2,772 | 5,116 |
| 609207105 MONDELEZ INTERNATION | 3,227 | 3,801 |
| 651587107 NEWMARKET CORP COMMO | 4,698 | 4,381 |
| 65339F101 NEXTERA ENERGY INC C | 5,588 | 7,406 |
| 655844108 NORFOLK SOUTHERN COR | 3,986 | 5,465 |
| 67103H107 O'REILLY AUTOMOTIVE | 4,027 | 4,526 |
| 693475105 PNC FINANCIAL SERVIC | 1,878 | 2,682 |
| 704326107 PAYCHEX INC COMMON | 2,661 | 3,541 |
| 713448108 PEPSICO INC COMMON | 3,919 | 4,894 |
| 717081103 PFIZER INC COMMON | 3,352 | 3,129 |
| 718546104 PHILLIPS 66 COMMON | 1,088 | 979 |
| 742718109 PROCTER & GAMBLE CO | 1,782 | 2,226 |
| 743315103 PROGRESSIVE CORP COM | 3,210 | 4,252 |
| 74340W103 PROLOGIS INC. COMMON | 2,401 | 2,392 |
| 747525103 QUALCOMM INC COMMON | 3,638 | 3,809 |
| 756109104 REALTY INCOME CORP C | 1,046 | 1,243 |
| 808513105 CHARLES SCHWAB CORP | 4,301 | 5,940 |
| 816851109 SEMPRA ENERGY | 2,566 | 2,676 |
| 855244109 STARBUCKS CORP COMMO | 2,973 | 4,065 |
| 862121100 STORE CAPITAL CORP C | 4,153 | 5,879 |
| 882508104 TEXAS INSTRUMENTS IN | 8,368 | 11,489 |
| 902973304 US BANCORP COMMON | 1,987 | 1,957 |
| 911312106 UNITED PARCEL SERVIC | 673 | 674 |
| 92343V104 VERIZON COMMUNICATIO | 6,656 | 6,991 |
| 92826C839 VISA INC CLASS A SHA | 5,374 | 6,124 |
| 92939U106 WEC ENERGY GROUP INC | 2,752 | 2,853 |
| 641069406 NESTLE SA ADR | 4,563 | 4,954 |
| G29183103 EATON CORP PLC COMMO | 1,303 | 1,562 |
| G5960L103 MEDTRONIC PLC COMMON | 2,575 | 3,163 |
| N53745100 LYONDELLBASELL INDUS | 316 | 458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 228,820 | 277,638 |
| 207019704 CONESTOGA SMALL CAP- | AT COST | 125,641 | 202,507 |
| "233203843 DFA US SMALL CAP PO | AT COST | 237,367 | 260,969 |
| 277902235 EATON VANCE -ATLANTA | AT COST | 323,058 | 375,165 |
| 4812A1142 JP MORGAN US EQUITY | AT COST | 273,804 | 330,034 |
| 922040100 VANGUARD INST INDEX- | AT COST | 603,472 | 750,404 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 213,247 | 278,625 |
| 30254T759 FPA CRESCENT FUND IN | AT COST | 137,697 | 139,638 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 131,302 | 142,104 |
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 138,696 | 140,031 |
| 412295107 HARDING LOEVNER INTE | AT COST | 265,793 | 331,267 |
| 412295875 HARDING LOEVNER INTE | AT COST | 135,178 | 143,457 |
| 55273E848 MFS INTERNATIONAL GR | AT COST | 272,723 | 377,880 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 278,782 | 281,353 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 103,192 | 106,184 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 185,939 | 234,766 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENTS | 210 |
| 2020 TRANSACTIONS POSTED IN 2021 | 684 |
| COST BASIS ADJUSTMENT | 87 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 11 | 0 | |
| OTHER ALLOCABLE EXPENSE-PRINCI | 779 | 0 | 779 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 779 | 0 | 779 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PAID/RECEIVED | 1,505 |
| MUTUAL FUND ADJUSTMENT | 62 |
| NONTAXABLE RECEIPTS | 826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,856 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,375 | 1,375 | 0 |