| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312AM8 UNITED PARCEL SERVIC | 200,122 | 200,164 |
| 084664BT7 BERKSHIRE HATHAWAY F | 203,376 | 207,628 |
| 91159HHC7 US BANCORP | 202,581 | 206,124 |
| 742718EB1 PROCTER & GAMBLE CO/ | 206,189 | 215,018 |
| 68389XAX3 ORACLE CORP 2.250% 1 | ||
| 037833BY5 APPLE INC | 205,875 | 224,442 |
| 166764AH3 CHEVRON CORP | 203,560 | 212,712 |
| 717081DM2 PFIZER INC | 207,197 | 219,782 |
| 58933YAR6 MERCK & CO INC | 205,512 | 217,264 |
| 857477AN3 STATE STREET CORP | 207,912 | 221,918 |
| 25468PDK9 WALT DISNEY COMPANY/ | 208,205 | 222,088 |
| 458140AJ9 INTEL CORP | 202,113 | 204,440 |
| 437076BM3 HOME DEPOT INC | 207,587 | 223,590 |
| 191216AR1 COCA-COLA CO 3.150% | ||
| 06406HCQ0 BANK OF NEW YORK MEL | 212,199 | 232,660 |
| 22160KAH8 COSTCO WHOLESALE | ||
| 931142DH3 WAL-MART STORES INC | 203,546 | 209,524 |
| 74005PBQ6 PRAXAIR INC | 207,433 | 223,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20002101 ALLSTATE CORP | 204,972 | 356,173 |
| 31162100 AMGEN INC | 265,768 | 377,759 |
| 26875P101 EOG RESOURCES INC CO | ||
| 806857108 SCHLUMBERGER LTD | 346,428 | 98,235 |
| 60505104 BANK OF AMERICA CORP | 233,835 | 399,334 |
| 26078J100 DOWDUPONT INC | ||
| 2824100 ABBOTT LABS | 176,575 | 423,726 |
| 166764100 CHEVRON CORP | 289,433 | 269,142 |
| 02079K107 ALPHABET INC CL C | ||
| 023135106 AMAZON INC COM | ||
| 37833100 APPLE INC | 164,224 | 743,064 |
| 375558103 GILEAD SCIENCES INC | 443,599 | 244,692 |
| 713448108 PEPSICO INC | 275,132 | 407,825 |
| 17275R102 CISCO SYS INC COM | ||
| 949746101 WELLS FARGO & CO COM | ||
| 594918104 MICROSOFT CORP | 110,182 | 442,393 |
| 907818108 UNION PAC CORP | 167,196 | 414,358 |
| 58933Y105 MERCK & CO INC | 197,526 | 294,480 |
| 92343V104 VERIZON COMMUNICATIO | 332,435 | 342,219 |
| 260557103 DOW INC | 90,944 | 83,028 |
| 742718109 PROCTER & GAMBLE CO | 225,047 | 343,119 |
| 22052L104 CORTEVA INC | 58,864 | 57,925 |
| 26614N102 DUPONT DE NEMOURS IN | 130,281 | 106,381 |
| 31428X106 FEDEX CORPORATION | 264,831 | 404,488 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTL CORE EQUITY | |||
| 92204A884 VANGUARD COMMUNICATI | AT COST | 179,503 | 233,188 |
| 81369Y860 REAL ESTATE SELECT S | AT COST | 169,951 | 185,725 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 1,140,899 | 1,363,048 |
| 464288760 ISHARES DJ US AEROSP | AT COST | 345,050 | 454,656 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 404,386 | 487,054 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 711,254 | 1,224,001 |
| 92204A702 VANGUARD INFORMATION | AT COST | 431,933 | 1,066,677 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,141,967 | 1,326,311 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 369,998 | 456,299 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 757,146 | 1,059,038 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 319,519 | 412,128 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 217,861 | 343,105 |
| 81369Y704 INDUSTRIAL SELECT SP | AT COST | 199,881 | 259,983 |
| 81369Y605 SELECT SECTOR SPDR T | |||
| 22160KAH8 COSTCO WHOLESALE | |||
| 458140AJ9 INTEL CORP 3.300% 10 | |||
| 437076BM3 HOME DEPOT INC | |||
| 260557103 DOW INC | |||
| 26614N102 DUPONT DE NEMOURS IN | |||
| 037833100 APPLE INC COM | |||
| 375558103 GILEAD SCIENCES INC | |||
| 713448108 PEPSICO INC COM | |||
| 233203421 DFA EMERGING MKTS CO | |||
| 594918104 MICROSOFT CORP COM | |||
| 907818108 UNION PACIFIC CORP C | |||
| 58933Y105 MERCK AND INC COM | |||
| 931142DH3 WAL-MART STORES INC | |||
| 74005PBQ6 PRAXAIR INC | |||
| 25468PDK9 WALT DISNEY CO MTN | |||
| 464287713 ISHARES U.S. TELECOM | AT COST | 492,074 | 504,070 |
| 191216AR1 COCA-COLA CO 3.150% | |||
| 06406HCQ0 BANK OF NEW YORK MTN | |||
| 22052L104 CORTEVA INC | |||
| 17275R102 CISCO SYS INC COM | |||
| 31428X106 FEDEX CORP COM | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 911312AM8 UNITED PARCEL SVC 3. | |||
| 084664BT7 BERKSHIRE HATHAWAY 3 | |||
| 020002101 ALLSTATE CORP COM | |||
| 031162100 AMGEN INC COM | |||
| 806857108 SCHLUMBERGER LTD COM | |||
| 91159HHC7 US BANCORP 3.000% 3/ | |||
| 742718EB1 PROCTER & GAMBLE CO | |||
| 037833BY5 APPLE INC | |||
| 060505104 BANK OF AMERICA CORP | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 166764AH3 CHEVRON CORP 3.191% | |||
| 717081DM2 PFIZER INC 3.400% 5/ | |||
| 58933YAR6 MERCK & CO INC | |||
| 002824100 ABBOTT LABS COM | |||
| 166764100 CHEVRON CORP COM | |||
| 857477AN3 STATE STREET CORP 3. | |||
| 922908629 VANGUARD INDEX FUND | AT COST | 92,548 | 103,799 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 967,955 | 1,153,324 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 22 |
| 2020 TRANSACTIONS POSTED IN 2021 | 3,655 |
| 2020 BOND AMORTIZATION POSTED IN 2021 | 7,550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,949 | 0 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 7,820 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,491 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,012 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,427 | 4,427 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,653 | 2,653 | 0 |