| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PT-CHARITABLE INCM FD | 309,028 | 311,280 |
| BURLINGTON NORTHN SA 6.200% 8/ | 128,780 | 151,784 |
| VISA INC BDS 3.150% 12/14/25 | 50,076 | 56,093 |
| SIMON PPTY GROUP LP 3.250% | 50,050 | 55,407 |
| BK OF NOVA SCOTIA 2.7% 3/07/22 | 48,885 | 51,467 |
| BLACKROCK STRAT INC OPPS CL K | 98,744 | 103,665 |
| DOUBLELINE CORE FIXED INC CL I | 282,603 | 297,569 |
| EATON VANCE EMER MKTS LOC INC | 48,799 | 49,050 |
| INTEL CORP BDS 3.150% 5/11/27 | 48,414 | 56,436 |
| ORACLE CORP 2.400% 9/15/23 | 95,611 | 105,150 |
| PRUDENTIAL TOTAL RTRN BD CL Q | 281,144 | 299,865 |
| WAL MART STORES NO 3.300% 4/22 | 50,529 | 54,495 |
| WESTERN ASSET MAC OPP IS FD #5 | 64,303 | 75,528 |
| EATON VANCE FLT-RT HI INC R6 # | 132,939 | 129,890 |
| EATON VANCE GLBL MACRO ABS R6 | 129,591 | 130,299 |
| PIMCO HIGH YIELD,INSTL #108 | 25,997 | 33,671 |
| PIMCO INCOME FUND INSTL #1821 | 237,209 | 236,863 |
| ASSETS SOLD DURING YEAR | ||
| VANGUARD ULT-S/T ADMIRAL FD #5 | 114,228 | 114,285 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MGD FUTURES STRATEGY | ||
| DODGE & COX INTL STOCK FD | 206,017 | 215,485 |
| ISHARES RUSSELL 2000 VALUE ETF | 25,033 | 65,875 |
| ISHARES RUSSELL MIDCAP ETF | ||
| VNGRD TOTAL INTL STK INDX | 171,446 | 251,177 |
| AMERICAN TOWER CORP | 17,596 | 56,115 |
| ANALOG DEVICES INC | 12,081 | 44,319 |
| APPLE COMPUTER INC | 2,212 | 225,573 |
| BERKSHIRE HATHAWAY | 22,377 | 46,374 |
| BLACKROCK INC | 13,013 | 54,116 |
| CHEVRON CORP | 39,530 | 42,225 |
| COCA-COLA CO | 34,214 | 43,872 |
| COSTCO WHOLESALE CORP | 5,085 | 56,517 |
| DANAHER CORP | 1,648 | 11,107 |
| HOME DEPOT INC | 10,550 | 53,124 |
| JP MORGAN CHASE & CO | 20,729 | 69,889 |
| MCDONALDS CORP | 14,942 | 42,916 |
| MERCK & CO | 24,570 | 57,260 |
| MICROSOFT CORP | 16,792 | 233,541 |
| MONDELEZ INTL INC | 16,037 | 46,776 |
| NIKE INC CL B | 2,101 | 28,294 |
| PFIZER INC | 9,460 | 14,724 |
| PROCTER & GAMBLE CO | 33,568 | 55,656 |
| QUALCOMM INC | 4,686 | 15,234 |
| SCHWAB CHARLES CORP | 9,077 | 29,172 |
| STARBUCKS CORP | 2,022 | 32,094 |
| TARGET CORP | 12,598 | 35,306 |
| UNITED PARCEL SERVICE CL B | 25,671 | 58,940 |
| VERIZON COMMUNICATIONS | 23,427 | 47,000 |
| WEYERHAEUSER CO | 13,110 | 16,765 |
| EATON CORP PLC SHS | 4,912 | 12,014 |
| EOG RES INC | 33,460 | 17,455 |
| UNITED TECHNOLOGIES CORP | ||
| BLACKSTONE ALTNV MLT STR | ||
| ALLERGAN PLC SHS | ||
| ALPHABET INC CAP STK CL A | 26,388 | 87,632 |
| ALPHABET INC CAP STK CL C | 15,739 | 52,556 |
| BRISTOL MYERS SQUIBB CO | 39,000 | 40,320 |
| MASTERCARD INC-A | 17,847 | 71,388 |
| MEDTRONIC PLC SHS | 37,668 | 52,713 |
| TEXAS INSTRS INC | 8,800 | 24,620 |
| AQR STYLE PREMIA ALT CL I FD | 51,956 | 32,926 |
| HARTFORD SCHRDRS EMRG MKTS EQT | 179,756 | 272,833 |
| ISHARES GOLD TR | 44,235 | 54,390 |
| NATIXIS ASG MGD FUT STRAT CL Y | ||
| APPLIED MATLS INC | 32,208 | 69,040 |
| CISCO SYS INC | 29,231 | 44,750 |
| COMCAST CORP-CL A | 27,591 | 52,400 |
| DUKE ENERGY CORP COM | 20,561 | 22,890 |
| FORTIVE CORP COM | 7,320 | 28,328 |
| WEC ENERGY GROUP INC COM | 13,671 | 18,406 |
| AMERICAN INTL GROUP COM | 24,864 | 15,144 |
| CITIGROUP INC COM | 31,609 | 30,830 |
| CONSTELLATION BRANDS INC-A | 34,696 | 43,810 |
| ECOLAB INC | 12,936 | 21,636 |
| HONEYWELL INTL INC | 33,388 | 53,175 |
| PNC FINANCIAL SERVICES GROUP | 26,823 | 29,800 |
| MFS INTERNATIONAL GROWTH | 155,779 | 203,842 |
| ABBOTT LABS COM | 10,182 | 16,424 |
| APTIV PLC COM | 17,860 | 26,058 |
| CONCHO RES INC | ||
| DELAWARE SM CAP CORE FD CL R6 | 191,341 | 207,412 |
| DFA LARGE CAP INTERNATIONAL PO | 132,907 | 155,597 |
| DISNEY (WALT) COMPANY HOLDING | 17,065 | 27,177 |
| DOLLAR TREE STORES | 13,290 | 16,206 |
| ELECTRONIC ARTS INC COMMON | 25,456 | 28,720 |
| FACEBOOK INC CL A | 25,842 | 40,974 |
| GILEAD SCIENCES INC | ||
| GOLDMAN SACHS GROUP INC | 33,168 | 39,557 |
| HALLIBURTON CO | ||
| HUNT JB TRANS SVCS INC | 12,026 | 13,665 |
| LILLY ELI & CO | 21,393 | 42,210 |
| LINDE PLC COM | 32,691 | 52,702 |
| NORTHROP GRUMMAN CORP | 15,049 | 15,236 |
| PARKER HANNIFIN CORP | 9,259 | 13,621 |
| PHILLIPS 66 COM | 23,589 | 17,485 |
| PRUDENTIAL FINL INC COM | 19,912 | 15,614 |
| ROCKWELL AUTOMATION INC COMMON | ||
| ROYAL CARIBBEAN CRUISES LTD | ||
| TE CONNECTIVITY LTD | 11,722 | 18,161 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | 112,436 | 105,171 |
| VICTORY SYCAMORE EST VAL R6 #3 | ||
| AMAZON.COM INC | 74,541 | 130,277 |
| ANTHEM INC COM | 26,579 | 32,109 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 85,620 | 89,078 |
| CVS HEALTH CROP COM | 24,459 | 23,905 |
| HUNTINGTON BANCSHARES INC | ||
| ILLUMINA INC | 7,588 | 9,250 |
| INVESCO OPPENHEIMER INT GR R6 | ||
| OAKMARK INTERNATIONAL INTL #28 | 84,264 | 92,541 |
| REGENERON PHARMACEUTICALS INC | ||
| VICTORY RS SM CAP GEOW #279 | 122,600 | 160,314 |
| XILINX INC | 19,067 | 28,354 |
| PRIMECAP ODYSSEY AGGR GR (CLSD | ||
| ASSETS SOLD DURING YEAR | ||
| AMERICAN BEACON AHL MGD FUTS # | 96,025 | 92,399 |
| AMGEN INC | 35,439 | 34,488 |
| BLACKROCK TOTAL FACTOR K#1994 | 61,235 | 60,730 |
| CARRIER GLOBAL CORPORATION | 3,731 | 7,544 |
| EVERSOURCE ENERGY COM | 11,416 | 12,977 |
| HARTFORD FINL SVCS GROUP INC | 6,321 | 9,796 |
| HUNTINGTON BANCSHARES INC | 6,823 | 6,315 |
| NATIXIS ASG MGD FUT CL N #6100 | 98,366 | 96,611 |
| NUVEEN REAL EST SECS CL R6 #38 | 53,333 | 54,687 |
| OTIS WORLDWIDE CORP | 5,593 | 6,755 |
| PHILIP MORRIS INTL COM | 6,854 | 8,279 |
| RAYTHEON TECHNOLOGIES CORP COM | 12,445 | 14,302 |
| UNITEDHEALTH GROUP INC | 16,812 | 17,534 |
| VANGUARD REAL ESTATE ETF | 32,105 | 42,465 |
| VONTIER CORPORATION | 1,268 | 5,344 |
| VULCAN MATLS CO | 6,945 | 7,416 |
| WILLIAMS COS INC | 3,631 | 4,010 |
| WORKDAY INCCL A | 9,062 | 11,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| F.B.K. LEGACY PROPERTY, LLC | AT COST | 1 | 645,000 |
| Description | Amount |
|---|---|
| MUTUAL FDS INCOME TIMING DIFF | 764 |
| COST BASIS ADJUSTMENT FOR FBK LLC | 93 |
| CLASS ACTION SETTLEMENT ADJ | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER NON-ALLOCABLE EXPENSES | 478 | 478 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,499 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,552 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,519 | 1,519 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 517 | 517 | 0 |