| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,725 | 0 | 4,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - ABT | 44,951 | 59,344 |
| ALBEMARLE CORP - ALB | 20,800 | 50,599 |
| ALPHABET INC CL A - GOOGL | 26,410 | 56,084 |
| AMAZON COM INC - AMZN | 46,696 | 136,791 |
| AMGEN INC - AMGN | 28,323 | 32,649 |
| APPLE INC - AAPL | 45,620 | 109,469 |
| AT T INC - T | 24,527 | 20,218 |
| BANK OF AMERICA CORP - BAC | 53,992 | 68,379 |
| BLACKROCK INC - BLK | 24,195 | 40,406 |
| CABOT OIL GAS CORP CL A - COG | 20,715 | 19,357 |
| CISCO SYSTEMS INC - CSCO | 60,307 | 58,757 |
| CME GROUP INC - CME | 64,197 | 58,620 |
| COMCAST CORP CLASS A - CMCSA | 53,903 | 71,893 |
| GILEAD SCIENCES INC - GILD | 41,323 | 38,393 |
| HOME DEPOT INC - HD | 40,024 | 56,577 |
| HONEYWELL INTERNATIONAL INC - HON | 51,776 | 83,591 |
| J P MORGAN CHASE CO - JPM | 59,462 | 74,209 |
| MARATHON PETROLEUM CORP - MPC | 72,594 | 59,393 |
| MASTERCARD INC - MA | 14,114 | 40,691 |
| MICROSOFT CORP - MSFT | 57,917 | 194,395 |
| MOTOROLA SOLUTIONS INC - MSI | 19,521 | 21,428 |
| SCHWAB CHARLES CORP - SCHW | 54,819 | 71,021 |
| TEXAS INSTRUMENTS INC - TXN | 37,659 | 56,953 |
| UNITEDHEALTH GROUP INC - UNH | 18,785 | 40,679 |
| VERIZON COMMUNICATIONS INC - VZ | 36,100 | 36,073 |
| VISA INC CLASS A SHARES - V | 24,302 | 43,090 |
| WALMART INC - WMT | 40,240 | 63,282 |
| WESTERN DIGITAL CORP - WDC | 45,544 | 33,179 |
| 3M CO - MMM | 55,991 | 51,039 |
| VANGUARD EXTENDED MARKET INDEX FUND - VXF | 172,750 | 286,379 |
| ACCENTURE PLC CL A - ACN | 7,567 | 13,583 |
| CHUBB LTD - CB | 49,920 | 60,798 |
| ISHARES CORE MSCI EAFE - IEFA ETF | 457,676 | 560,320 |
| LYONDELLBASELL INDU CL A - LYB | 27,586 | 35,014 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG ETF | 154,500 | 203,801 |
| INTEL CORP - INTC | 20,534 | 22,618 |
| PFIZER INC - PFE | 48,600 | 50,871 |
| STARBUCKS CORP - SBUX | 18,962 | 25,568 |
| TARGET CORP - TGT | 19,101 | 25,244 |
| VIATRIS INC - VTRS | 46,550 | 27,267 |
| XYLEM INC - XYL | 36,035 | 54,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALVERT SHORT DURATION INCOME I - CDSIX #0512 | AT COST | 405,000 | 413,222 |
| DOUBLELINE TOTAL RET BD I - DBLTX | AT COST | 350,000 | 351,858 |
| FEDERATED INST HI YLD BD FD - FIHBX | AT COST | 44,631 | 44,541 |
| PIONEER ILS INTERVAL FUND - XILSX CONTINUOUSLY OFFERED #4310 | AT COST | 100,000 | 100,842 |
| EATON VANCE GLOBAL MACRO FD CL I - EIGMX | AT COST | 65,773 | 65,232 |
| LOOMIS SAYLES STRATEGIC ALPHA FUND - LASYX CLASS Y | AT COST | 125,000 | 131,703 |
| AMERICAN TOWER CORP - AMT | AT COST | 46,216 | 82,377 |
| VANGUARD REAL ESTATE - VNQ ETF | AT COST | 43,884 | 46,287 |
| PGIM TOTAL RETURN BOND CL R6 - PTRQX | AT COST | 225,000 | 227,713 |
| VIRTUS SEIX US GOV SECURITIES ULTRA - SIGVX | AT COST | 80,050 | 80,130 |
| SPDR GOLD SHARES - GLD | AT COST | 114,063 | 112,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| INVESTMENT EXPENSES | 7 | 7 | 0 | |
| PENALTIES AND INTEREST | 73 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,032 | 11,032 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,812 | 1,812 | 0 | |
| FEDERAL INCOME TAX | 2,418 | 0 | 0 | |
| FEDERAL ESTIMATES PAID | 4,400 | 0 | 0 |