| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 22,404 | 24,249 |
| 592905509 METROPOLITAN WEST T/ | 40,046 | 40,483 |
| 72201U638 PIMCO MORTAGE OPPORT | 36,738 | 37,323 |
| 74256W584 PRINCIPAL MIDCAP FUN | 42,671 | 65,410 |
| 957663503 WESTERN ASSET CORE P | 26,216 | 28,194 |
| 95768D400 WESTERN ASSET MACRO | 15,605 | 16,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | ||
| 00191K799 AQR EQUITY MARKET NE | 16,606 | 10,483 |
| 00770G847 JOHCM INTERNATIONAL | 46,711 | 60,354 |
| 09260B382 BLACKROCK STRATEGIC | 12,462 | 13,242 |
| 38142V845 GOLDMAN SACHS INTL E | 87,716 | 92,964 |
| 46137V357 INVESCO S&P 500 EQUA | 91,783 | 114,658 |
| 464287200 ISHARES CORE S&P 500 | 220,845 | 287,924 |
| 4812A4351 JPMORGAN STRATEGIC I | 12,073 | 11,969 |
| 641224415 NEUBERGER BERMAN EME | 78,324 | 104,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 998791933 MODEL ASSOCIATES INC | AT COST | 15,000 | 15,000 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 214,894 | 278,672 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 66,363 | 78,600 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 32,989 | 45,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 300 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,968 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 321 | 321 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |