| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCT7 AT&T INC SENIOR BD D | 50,175 | 57,864 |
| 126650BZ2 CVS CAREMARK CORP SE | 49,912 | 51,979 |
| 256677AC9 DOLLAR GENERAL CORP | 49,681 | 52,905 |
| 404280BB4 HSBC HOLDINGS PLC FG | 50,056 | 57,072 |
| 057071805 BAIRD INTERMEDIATE B | 313,065 | 321,475 |
| 258620103 DOUBLELINE TOTAL RET | 526,763 | 535,000 |
| 262028301 DRIEHAUS EMERGING MK | 52,729 | 84,955 |
| 40168W525 GUGGENHEIM TOTAL RET | 274,480 | 297,000 |
| 592905509 METROPOLITAN WEST T/ | 241,600 | 251,550 |
| 72201U638 PIMCO MORTAGE OPPORT | 75,575 | 76,860 |
| 74256W584 PRINCIPAL MIDCAP FUN | 79,526 | 94,618 |
| 95768D400 WESTERN ASSET MACRO | 78,850 | 88,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBD6 CAPITAL ONE FINANCIA | 50,382 | 53,655 |
| 278865100 ECOLAB INC COM | 14,895 | 75,726 |
| 459200HP9 INTERNATIONAL BUSINE | 75,707 | 81,029 |
| 92343VCR3 VERIZON COMMUNICATIO | 49,698 | 55,226 |
| 94974BFC9 WELLS FARGO & CO MED | 75,503 | 77,757 |
| 00191K799 AQR EQUITY MARKET NE | 113,441 | 71,461 |
| 002824100 ABBOTT LABS COM | 11,855 | 54,745 |
| 00287Y109 ABBVIE INC COM | 10,284 | 42,860 |
| 00770G847 JOHCM INTERNATIONAL | 221,138 | 325,295 |
| 02079K305 ALPHABET INC COM CL | 17,059 | 87,632 |
| 037833100 APPLE INC COM | 5,253 | 199,035 |
| 09260B382 BLACKROCK STRATEGIC | 87,193 | 90,356 |
| 09260B747 BLACKROCK FLOATING R | 100,400 | 98,700 |
| 13321L108 CAMECO CORP COM | 41,543 | 53,600 |
| 166764100 CHEVRON CORP COM | 22,868 | 25,335 |
| 169656105 CHIPOTLE MEXICAN GRI | 18,949 | 20,801 |
| 191216100 COCA COLA CO COM | 23,813 | 27,420 |
| 30231G102 EXXON MOBIL CORP COM | 29,944 | 20,610 |
| 35671D857 FREEPORT-MCMORAN COP | 9,454 | 19,515 |
| 38142V845 GOLDMAN SACHS INTL E | 336,699 | 358,875 |
| 46137V357 INVESCO S&P 500 EQUA | 13,456 | 15,943 |
| 46625H100 JP MORGAN CHASE & CO | 42,720 | 127,070 |
| 4812A4351 JPMORGAN STRATEGIC I | 61,741 | 61,525 |
| 58933Y105 MERCK & CO INC COM | 16,405 | 16,360 |
| 641224415 NEUBERGER BERMAN EME | 144,970 | 162,470 |
| 65339F101 NEXTERA ENERGY INC C | 21,412 | 115,725 |
| 718172109 PHILIP MORRIS INTERN | 14,632 | 14,488 |
| 723787107 PIONEER NATURAL RESO | 37,850 | 22,778 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,864 | 21,453 |
| 779556109 T ROWE PRICE MID-CAP | 33,267 | 62,595 |
| 824348106 SHERWIN WILLIAMS CO | 17,979 | 33,071 |
| 883556102 THERMO FISHER SCIENT | 14,228 | 116,445 |
| 921946406 VANGUARD HIGH DIVIDE | 50,720 | 68,633 |
| 922908553 VANGUARD REAL ESTATE | 47,707 | 63,698 |
| 922908645 VANGUARD MID-CAP IND | 56,084 | 103,331 |
| 92343V104 VERIZON COMMUNICATIO | 25,603 | 44,063 |
| 92556V106 VIATRIS INC COM | 3,209 | 3,486 |
| 98419M100 XYLEM INC COM | 20,268 | 25,448 |
| 98978V103 ZOETIS INC COM CL A | 44,467 | 78,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| 00206R102 AT&T INC COM | AT COST | 37,788 | 43,140 |
| 02079K107 ALPHABET INC COM CL | AT COST | 17,062 | 87,594 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 19,197 | 22,446 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 29,685 | 33,036 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 16,264 | 26,154 |
| 060505104 BANK OF AMERICA CORP | AT COST | 96,126 | 90,627 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 17,914 | 22,273 |
| 17275R102 CISCO SYS INC COM | AT COST | 18,994 | 44,750 |
| 20030N101 COMCAST CORP COM CL | AT COST | 17,905 | 26,200 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 24,646 | 37,678 |
| 254687106 WALT DISNEY CO COM | AT COST | 23,780 | 117,767 |
| 437076102 HOME DEPOT INC COM | AT COST | 37,209 | 53,124 |
| 458140100 INTEL CORP COM | AT COST | 29,108 | 74,730 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 25,454 | 40,905 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 54,291 | 71,223 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,467 | 115,726 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 27,260 | 71,320 |
| 580135101 MCDONALDS CORP COM | AT COST | 5,273 | 26,823 |
| 609207105 MONDELEZ INTERNATION | AT COST | 23,135 | 29,235 |
| 654106103 NIKE INC COM CL B | AT COST | 5,846 | 35,368 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 39,510 | 37,250 |
| 713448108 PEPSICO INC COM | AT COST | 32,875 | 74,150 |
| 717081103 PFIZER INC COM | AT COST | 56,329 | 55,215 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 48,883 | 104,355 |
| 74340W103 PROLOGIS INC REIT | AT COST | 15,070 | 19,932 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 37,111 | 48,150 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 40,254 | 38,556 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 135,943 | 169,121 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 95,547 | 182,795 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 77,314 | 142,038 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| ADJUSTMENT TO COST FOR RETURN OF CAPITAL | 81 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,653 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,624 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,506 | 1,506 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |