| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3138YGJ29 FNMA PAY2980 03 50% | ||
| 31418BTJ5 FNMA PMA2352 03 50% | ||
| 31418CJD7 FNMA PMA2959 03 50% | ||
| 9128284H0 U.S. TRSY INFLATION | ||
| 3138XLZG0 FNMA PAV8842 04% | ||
| 31283HJ48 FHLMC G0 1183 07% | 186 | 205 |
| 31418BZP4 FNMA PMA2549 03 50% | ||
| 31418CKH6 FNMA PMA2995 04% | 1,118 | 1,142 |
| 3138WFLC8 FNMA PAS5722 03 50% | ||
| 3138WJMJ4 FNMA PAS8460 03 50% | ||
| 31419GYQ1 FNMA PAE6118 03 50% | ||
| 31418CNE0 FNMA PMA3088 04% | 3,836 | 4,058 |
| 31418CR89 FNMA PMA3210 03 50% | ||
| 3138WGG65 FNMA PAS6520 03 50% | ||
| 3138WDT27 FNMA PAS4168 04% | 1,635 | 1,687 |
| 31418BW93 FNMA PMA2471 03 50% | ||
| 31418CMG6 FNMA PMA3058 04% | 9,719 | 10,192 |
| 31418CRC0 FNMA PMA3182 03 50% | ||
| 31418DAR3 FNMA PMA3615 04% | 4,653 | 4,801 |
| 31418DBF8 FNMA PMA3637 03 50% | 37,381 | 38,552 |
| 31418C7E8 FNMA PMA3592 04% | 15,782 | 16,255 |
| 31418DCX8 FNMA PMA3685 03% | 2,068 | 2,151 |
| 3134A4KX1 FEDERAL HOME LN MTG | 55,867 | 61,801 |
| 31418DGN6 FNMA PMA3804 04% | 4,050 | 4,146 |
| 912810SH2 U.S. TREASURY BOND | 148,481 | 170,424 |
| 31418CDL5 FNMA PMA2806 03% | ||
| 31418DC67 FNMA PMA3692 03 50% | 124,126 | 127,793 |
| 48128GU24 JPMORGAN CHASE & CO | 25,224 | 25,111 |
| 828807DK0 SIMON PROPERTY GROUP | 25,180 | 26,497 |
| 95001DAT7 WELLS FARGO & COMPAN | 25,000 | 25,101 |
| 31418DLT7 FNMA PMA3937 03% | 6,845 | 6,995 |
| 31418DNK4 FNMA PMA3993 04% | 17,343 | 17,288 |
| 31418CZH0 FNMA PMA3443 04% | 9,133 | 9,271 |
| 912828XT2 U.S. TREASURY NOTE | 73,180 | 73,226 |
| 912810SR0 U.S. TREASURY BOND | 10,424 | 10,443 |
| 31418DNJ7 FNMA PMA3992 03 50% | 94,835 | 94,894 |
| 31418DNH1 FNMA PMA3991 03% | 154,144 | 153,641 |
| 31418DSK9 FNMA PMA4121 03% | 28,622 | 28,372 |
| 31418DQ96 FNMA PMA4079 03% | 1,961 | 1,944 |
| 3132DV5T8 FHLMC SD 8058 04% | 9,276 | 9,301 |
| 31418CXN9 FNMA PMA3384 04% | 4,980 | 4,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287622 ISHARES RUSSELL 1000 | AT COST | 326,715 | 1,393,907 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,251 | 196,060 |
| Description | Amount |
|---|---|
| TYE SALES ADJ | 10,430 |
| ACCRUED INTEREST | 22 |
| SECURITIES ADJ | 502 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 60 | 60 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 2,157 | 2,157 | 0 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 1,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,680 | 10,008 | 6,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 559 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,750 | 0 | 0 |