| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,700 | 2,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 67,953 | 71,517 |
| 592905509 METROPOLITAN WEST T/ | 134,769 | 133,256 |
| 72201U638 PIMCO MORTAGE OPPORT | 112,654 | 117,135 |
| 957663503 WESTERN ASSET CORE P | 90,124 | 94,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287200 ISHARES CORE S&P 500 | 133,144 | 221,855 |
| 464287507 ISHARES CORE S&P MID | 7,366 | 31,946 |
| 641224415 NEUBERGER BERMAN EME | 17,308 | 27,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 464287309 ISHARES S&P 500/BARR | AT COST | 46,021 | 102,112 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,325 | 34,311 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 76,420 | 97,914 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 20,445 | 23,301 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 478 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |