| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 27,314 | 30,770 |
| 06406FAD5 BANK OF NY MELLON CO | 13,803 | 14,666 |
| 94974BFQ8 WELLS FARGO & COMPAN | ||
| 92826CAB8 VISA INC | ||
| 17275RAE2 CISCO SYSTEMS INC | ||
| 822582AJ1 SHELL INTERNATIONAL | ||
| 05531FBB8 BB&T CORPORATION | 27,700 | 30,300 |
| 949746SA0 WELLS FARGO & COMPAN | 14,924 | 15,151 |
| 36962G7M0 GENERAL ELEC CAP COR | ||
| 46625HJX9 JPMORGAN CHASE & CO | 26,349 | 28,747 |
| 20030NBN0 COMCAST CORP | ||
| 037833CJ7 APPLE INC | 27,072 | 30,801 |
| 00206RAJ1 AT&T INC | ||
| 78011DAG9 USD ROYAL BK CANADA | ||
| 172967FT3 CITIGROUP INC | 13,206 | 13,555 |
| 91159HHH6 US BANCORP | ||
| BEG BALANCE | ||
| 931142EK5 WALMART INC | ||
| 035242AL0 ANHEUSER-BUSCH INBEV | ||
| 377372AL1 GLAXOSMITHKLINE CAPI | 28,095 | 29,998 |
| 912810SA7 U.S. TREASURY BOND | 31,556 | 35,444 |
| 912828ND8 U.S. TREASURY NOTE | ||
| 9128284X5 U.S. TREASURY NOTE | ||
| 9128284G2 U.S. TREASURY NOTE | ||
| 3135G0K36 FEDERAL NATL MTG ASS | 27,271 | 30,506 |
| 912810RQ3 U.S. TREASURY BOND | ||
| 912828M56 U.S. TREASURY NOTE | 56,170 | 58,970 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 9128284A5 U.S. TREASURY NOTE | ||
| 9128284R8 U.S. TREASURY NOTE | 15,104 | 16,690 |
| 912810FT0 U.S. TREASURY BOND | ||
| 912828X88 U.S. TREASURY NOTE | 29,827 | 33,463 |
| 912810QU5 U.S. TREASURY BOND 3 | 42,748 | 52,450 |
| 9128283W8 U.S. TREASURY NOTE | ||
| 912810SH2 U.S. TREASURY BOND | 32,225 | 37,442 |
| 9128284V9 U.S. TREASURY NOTE | ||
| 9128285M8 U.S. TREASURY NOTE | 50,217 | 55,647 |
| 912828YW4 U.S. TREASURY NOTE | ||
| 912828YH7 U.S. TREASURY NOTE | 34,752 | 36,650 |
| 437076BW1 HOME DEPOT INC | 27,846 | 32,486 |
| 025816CC1 AMERICAN EXPRESS CO | 29,108 | 31,473 |
| 20030NDM0 COMCAST CORP | 25,977 | 26,700 |
| 6174468Q5 MORGAN STANLEY | 19,130 | 20,069 |
| 05526DBS3 BAT CAPITAL CORP | 32,852 | 34,179 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 17,082 | 18,534 |
| 912810SP4 U.S. TREASURY BOND | 17,057 | 16,858 |
| 91282CAR2 U.S. TREASURY NOTE | 16,987 | 17,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 493267108 KEYCORP NEW COM | ||
| 438516106 HONEYWELL INTL INC | ||
| 369604103 GENERAL ELECTRIC CO | 9,996 | 14,461 |
| G6518L108 NIELSEN HOLDINGS PLC | ||
| 902973304 US BANCORP DEL | ||
| 744320102 PRUDENTIAL FINL INC | ||
| 58933Y105 MERCK AND CO INC SHS | ||
| 58155Q103 MCKESSON CORP | 8,365 | 10,957 |
| 577081102 MATTEL INC | ||
| 42809H107 HESS CORP | ||
| 256677105 DOLLAR GENERAL CORP | 4,365 | 5,678 |
| 166764100 CHEVRONTEXACO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,017 | 16,833 |
| 808513105 CHARLES SCHWAB CORP/ | 18,298 | 26,414 |
| 717081103 PFIZER INC | 7,581 | 8,429 |
| 69331C108 PG&E CORP | ||
| 617446448 MORGAN STANLEY | 18,981 | 40,090 |
| 56585A102 MARATHON PETROLEUM C | 24,429 | 22,541 |
| 10922N103 BRIGHTHOUSE FINL INC | ||
| 02209S103 ALTRIA GROUP INC | 25,162 | 22,673 |
| G491BT108 INVESCO LTD | ||
| 907818108 UNION PACIFIC CORP | 9,831 | 14,784 |
| 88579Y101 3M CO | ||
| 747525103 QUALCOMM INC | ||
| 500472303 KONINKLIJKE PHILIPS | 19,655 | 28,439 |
| 487836108 KELLOGG CO | ||
| 406216101 HALLIBURTON COMPANY | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 949746101 WELLS FARGO & CO NEW | 53,255 | 35,130 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 548661107 LOWES COMPANIES INC | 3,772 | 6,420 |
| 460146103 INTERNATIONAL PAPER | ||
| 25243Q205 DIAGEO PLC SPON ADR | ||
| 20030N101 COMCAST CORP | 19,392 | 28,925 |
| 026874784 AMERICAN INTERNATION | 30,345 | 28,168 |
| 00817Y108 AETNA INC | ||
| 911312106 UNITED PARCEL SVC IN | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 867914103 SUNTRUST BANKS INC | ||
| 74834L100 QUEST DIAGNOSTICS IN | ||
| 744573106 PUBLIC SERVICE ENTER | 16,472 | 19,181 |
| 620076307 MOTOROLA SOLUTIONS I | 9,253 | 16,666 |
| 594918104 MICROSOFT CORP COM | 8,846 | 20,685 |
| 460690100 INTERPUBLIC GROUP OF | ||
| 30161N101 EXELON CORP | 6,098 | 5,953 |
| 26078J100 DOWDUPONT INC COM | ||
| 12626K203 CRH PLC ADR | 4,781 | 6,259 |
| 046353108 ASTRAZENECA PLC SPON | 12,211 | 18,346 |
| 036752103 ANTHEM INC | 18,573 | 31,146 |
| 904784709 UNILEVER NV | ||
| 74005P104 PRAXAIR INC | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 59156R108 METLIFE INC | 18,817 | 19,860 |
| 501044101 KROGER COMPANY COMMO | ||
| 46625H100 J P MORGAN CHASE & C | 24,490 | 36,723 |
| 172967424 CITIGROUP INC | 41,023 | 47,478 |
| G5960L103 MEDTRONIC PLC SHS | 22,547 | 29,051 |
| 89151E109 TOTAL FINA ELF S.A. | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 670100205 NOVO NORDISK A/S ADR | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 337932107 FIRSTENERGY CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 35,592 | 39,539 |
| 780259206 ROYAL DUTCH SHELL PL | ||
| 68389X105 ORACLE CORP | ||
| BEGBALANCE | ||
| G51502105 JOHNSON CTLS INTL PL | ||
| 14149Y108 CARDINAL HEALTH INC | ||
| 682680103 ONEOK INC | ||
| 969457100 WILLIAMS COS INC/THE | 12,937 | 12,271 |
| 032511107 ANADARKO PETE CORP | ||
| 25179M103 DEVON ENERGY CORPORA | ||
| 037833100 APPLE COMPUTER INC C | ||
| 054561105 AXA EQUITABLE HOLDIN | ||
| 126650100 CVS HEALTH CORP | 13,203 | 15,163 |
| 444859102 HUMANA INC | 11,608 | 11,488 |
| 12514G108 CDW CORP | ||
| 17275R102 CISCO SYSTEMS INC | 24,419 | 24,076 |
| 192446102 COGNIZANT TECHNOLOGY | 29,331 | 38,517 |
| 713448108 PEPSICO INC | ||
| 565849106 MARATHON OIL CORP | ||
| 055622104 BP P L C SPONS ADR | 18,253 | 9,809 |
| 609207105 MONDELEZ INTERNATION | 7,121 | 9,180 |
| 66987V109 NOVARTIS AG SPNSRD A | ||
| 363576109 ARTHUR J GALLAGHER & | 17,007 | 25,237 |
| 857477103 STATE ST CORP COM | ||
| 67066G104 NVIDIA CORP | ||
| G96629103 WILLIS TOWERS WATSON | 4,733 | 5,478 |
| 05722G100 BAKER HUGHES A GE CO | ||
| 22052L104 DOWDUPONT INC | 11,968 | 17,114 |
| 29446M102 EQUINOR ASA | 12,558 | 12,906 |
| 35137L105 FOX CORP | 13,254 | 10,745 |
| 80105N105 SANOFI-SYNTHELABO | 24,782 | 25,364 |
| 26614N102 DUPONT DE NEMOURS IN | 10,635 | 13,795 |
| 37045V100 GENERAL MOTORS CO | 18,407 | 24,193 |
| N6596X109 NXP SEMICONDUCTORS N | 9,334 | 14,947 |
| H01301128 ALCON SA ACT NOM | 16,650 | 18,738 |
| 31428X106 FEDEX CORP | 5,092 | 9,087 |
| 651229106 NEWELL BRANDS INC | 5,697 | 6,730 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 835699307 SONY CORP ADR AMERN | 5,138 | 8,492 |
| 21036P108 CONSTELLATION BRANDS | 12,740 | 18,181 |
| G7S00T104 PENTAIR PLC SHS | ||
| 205887102 CONAGRA BRANDS INC | ||
| 20825C104 CONOCOPHILLIPS | 11,985 | 11,477 |
| 191216100 COCA-COLA CO/THE | 18,913 | 21,059 |
| 525327102 LEIDOS HOLDINGS INC | 6,220 | 6,517 |
| 025816109 AMERICAN EXPRESS CO | 11,072 | 13,663 |
| 12572Q105 CME GROUP INC | 8,376 | 8,192 |
| 31620R303 FIDELITY NATIONAL FI | 6,179 | 7,544 |
| 31847R102 FIRST AMERICAN FINAN | 3,085 | 3,253 |
| 69351T106 PPL CORP | 6,091 | 6,373 |
| 754730109 RAYMOND JAMES FINANC | 9,690 | 10,332 |
| 904767704 UNILEVER PLC AMER SH | 30,230 | 33,922 |
| 023608102 AMEREN CORP | 6,279 | 6,245 |
| 038222105 APPLIED MATERIALS IN | 8,783 | 12,514 |
| 084670702 BERKSHIRE HATHAWAYIN | 18,004 | 21,100 |
| 281020107 EDISON INTERNATIONAL | 10,686 | 11,245 |
| 49456B101 KINDER MORGAN INC/DE | 10,400 | 8,817 |
| 723787107 PIONEER NAT RES CO | 10,199 | 15,489 |
| 872540109 TJX COS INC/THE | 18,410 | 23,287 |
| 29452E101 EQUITABLE HOLDINGS I | 8,264 | 10,415 |
| 98956P102 ZIMMER BIOMET HOLDIN | 11,735 | 12,173 |
| 854502101 STANLEY BLACK & DECK | 8,747 | 8,749 |
| 020002101 ALLSTATE CORP/THE | 8,033 | 8,904 |
| 65473P105 NISOURCE INC | 5,791 | 5,850 |
| 693506107 PPG INDUSTRIES INC | 14,619 | 16,008 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,368 | 12,657 |
| 92826C839 VISA INC | 17,707 | 21,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09256H286 BLACKROCK STRATEGIC | |||
| BEGBALANCE | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 42,483 | 44,000 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 2,307 |
| ACCRUED INTEREST ADJUSTMENT | 17 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 104 | 0 | 104 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 18,922 | 11,353 | 7,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 713 | 713 | 0 | |
| EXCISE TAX - PRIOR YEAR | 988 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,500 | 0 | 0 |