| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 16,062 | 17,820 |
| 592905509 METROPOLITAN WEST T/ | 32,847 | 34,546 |
| 72201U638 PIMCO MORTAGE OPPORT | 29,784 | 30,085 |
| 74256W584 PRINCIPAL MIDCAP FUN | 5,276 | 8,809 |
| 957663503 WESTERN ASSET CORE P | 23,870 | 24,178 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 5,660 | 7,565 |
| 27826A144 PARAMETRIC VOL RSK P | 12,331 | 13,651 |
| 38142V845 GOLDMAN SACHS INTL E | 12,210 | 12,719 |
| 46137V357 INVESCO S&P 500 EQUA | 12,902 | 14,667 |
| 464287200 ISHARES CORE S&P 500 | 32,698 | 35,662 |
| 641224415 NEUBERGER BERMAN EME | 10,382 | 13,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 874 | 1,379 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 27,003 | 34,863 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,157 | 8,354 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,401 | 6,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 204 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |