| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31418C4F8 FNMA PMA3521 04% | 6,533 | 6,808 |
| 38141GGQ1 GOLDMAN SACHS GROUP | 9,102 | 9,253 |
| 9128286A3 U.S. TREASURY NOTE | 29,924 | 32,299 |
| 20030NCQ2 COMCAST CORP | ||
| 06367T4W7 BANK OF MONTREAL | ||
| 10373QBE9 BP CAP MARKETS AMERI | 6,124 | 6,727 |
| 6174468G7 MORGAN STANLEY | 12,044 | 13,381 |
| 9128282Q2 U.S. TREASURY NOTE | ||
| 9128283Y4 U.S. TREASURY NOTE | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 337738AU2 FISERV INC | 7,007 | 7,993 |
| 46625HHU7 JPMORGAN CHASE & CO | ||
| 494550BL9 KINDER MORGAN ENER P | 7,062 | 7,346 |
| 666807BQ4 NORTHROP GRUMMAN COR | 6,869 | 7,265 |
| 94974BGA2 WELLS FARGO & COMPAN | 9,033 | 9,857 |
| 3128MJZF0 FHLMC G0 8741 03% | 21,750 | 23,319 |
| 912828N71 U.S. TRSY INFLATION | 8,853 | 9,785 |
| 9128284A5 U.S. TREASURY NOTE | 8,026 | 8,429 |
| 26078JAA8 DOWDUPONT INC | ||
| 912828R36 U.S. TREASURY NOTE | 47,572 | 51,109 |
| 931142EK5 WALMART INC | 5,064 | 5,370 |
| 126650CV0 CVS HEALTH CORP | 3,072 | 3,209 |
| 3128MJ2S8 FHLMC G0 8784 03 50% | 16,668 | 17,574 |
| 46647PAF3 JPMORGAN CHASE & CO | 3,932 | 4,564 |
| 571748BG6 MARSH & MCLENNAN COS | 6,176 | 7,305 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 92343VAX2 VERIZON COMMUNICATIO | ||
| 29379VBE2 ENTERPRISE PRODUCTS | 6,174 | 6,718 |
| 68389XBA2 ORACLE CORP | ||
| 912828G38 U.S. TREASURY NOTE | 32,445 | 34,473 |
| 912828T67 U.S. TREASURY NOTE | 17,897 | 18,167 |
| 912828YT1 U.S. TREASURY NOTE | 33,068 | 33,413 |
| 9128285W6 U.S. TRSY INFLATION | 7,302 | 8,483 |
| 9128285X4 U.S. TREASURY NOTE | 7,000 | 7,012 |
| 9128286B1 U.S. TREASURY NOTE | 26,586 | 27,551 |
| 94974BFY1 WELLS FARGO & COMPAN | 5,035 | 5,732 |
| 037833AK6 APPLE INC | 6,881 | 7,343 |
| 14040HBW4 CAPITAL ONE FINANCIA | 4,820 | 5,762 |
| 172967LC3 CITIGROUP INC | 6,963 | 7,151 |
| 023135AZ9 AMAZON.COM INC | 9,938 | 10,822 |
| 0258M0EE5 AMERICAN EXPRESS CRE | ||
| 3128MMXN8 FHLMC G1 8684 03% | 5,779 | 6,050 |
| 92343VER1 VERIZON COMMUNICATIO | 7,232 | 7,225 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 7,372 | 7,339 |
| 20030NDN8 COMCAST CORP | 6,972 | 6,953 |
| 126650DM9 CVS HEALTH CORP | 6,981 | 7,032 |
| 68389XBV6 ORACLE CORP | 8,926 | 8,945 |
| 00287YAQ2 ABBVIE INC | 7,747 | 7,799 |
| 037833DU1 APPLE INC | 7,152 | 7,209 |
| 125523CL2 CIGNA CORP | 7,273 | 7,464 |
| 3132DWAG8 FHLMC SD 8107 02 50% | 8,287 | 8,358 |
| 3132DV6K6 FHLMC SD 8074 03% | 5,841 | 5,823 |
| 912828YW4 U.S. TREASURY NOTE | 42,162 | 43,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 142,042 | 143,563 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 92828W361 VIRTUS EMERGING MARK | AT COST | 152,729 | 169,737 |
| 277902573 EATON VANCE RCHRD BR | AT COST | 84,854 | 92,709 |
| 413838731 OAKMARK INTERNATIONA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 154,199 | 159,137 |
| 577125107 MATTHEWS ASIA PACIFI | |||
| 72201M438 PIMCO ALL ASSET ALL | |||
| 921946406 VANGUARD HIGH DVD YI | |||
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 141,589 | 226,167 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,071 | 68,058 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 117,384 | 159,128 |
| 464287507 ISHARES CORE S&P MID | AT COST | 81,142 | 99,287 |
| 577130750 MATTHEWS ASIA DIVIDE | AT COST | 90,390 | 103,792 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,013 | 28,791 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 52,966 | 68,138 |
| 092480201 BLACKROCK BOND ALLOC | AT COST | 163,931 | 168,701 |
| 64122Q309 NEUBERGER BERMAN MUL | AT COST | 58,805 | 51,862 |
| 72201M867 PIMCO ALL ASSET FUND | AT COST | 55,824 | 60,808 |
| 092480706 BLACKROCK TARGET SHA | |||
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 247,660 | 250,782 |
| 52106N459 LAZARD GL LISTED | AT COST | 53,014 | 53,893 |
| 04314H691 ARTISAN GLOBAL OPPOR | AT COST | 67,381 | 100,420 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 171,688 | 171,819 |
| 24610B859 DELAWARE SMALL CAP C | AT COST | 53,565 | 66,534 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 48,017 | 63,103 |
| 092480300 BLACKROCK BOND TARGE | AT COST | 17,577 | 17,695 |
| 55273G298 MFS INTERNATIONAL DI | AT COST | 50,974 | 64,025 |
| 78463V107 SPDR GOLD TRUST | AT COST | 79,380 | 87,575 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 88 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 357 | 357 | 0 | |
| INVSTMT EXPENSE | 198 | 198 | 0 | |
| OTHER CHARITABLE EXPENSES | 680 | 0 | 680 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 348 |
| COST ADJUSTMENT | 1,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 25,352 | 15,211 | 10,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 735 | 735 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 222 | 222 | 0 |