| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 25,984 | 28,958 |
| 592905509 METROPOLITAN WEST T/ | 78,650 | 79,937 |
| 72201U638 PIMCO MORTAGE OPPORT | 69,037 | 67,802 |
| 74256W584 PRINCIPAL MIDCAP FUN | 11,091 | 12,284 |
| 957663503 WESTERN ASSET CORE P | 52,955 | 53,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 8,026 | 11,499 |
| 27826A144 PARAMETRIC VOL RSK P | 25,435 | 26,682 |
| 38142V845 GOLDMAN SACHS INTL E | 17,503 | 18,219 |
| 46137V357 INVESCO S&P 500 EQUA | 18,967 | 21,682 |
| 464287200 ISHARES CORE S&P 500 | 45,496 | 52,555 |
| 641224415 NEUBERGER BERMAN EME | 12,927 | 19,308 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 24,811 | 27,775 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 35,812 | 51,132 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 14,166 | 14,137 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 7,959 | 8,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 77 | 77 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |