| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,350 | 2,350 | 2,350 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME INSTITUTIONAL | 56,187 | 58,843 |
| STONE RIDGE HIGH YLD REINSUR | 55,053 | 51,084 |
| STONE RIDGE REINSUR RISK PREM | ||
| PIMCO ALL ASSET INST CL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITAS US MICROCAP | 13,866 | 17,688 |
| AQR MANAGED FUTURES STRATEGY FD | ||
| GLOBAL REAL ESTATE SECURITIES | 33,271 | 33,311 |
| RUSSELL MULTIFACTOR INTERNATIONAL EQUITY | 21,392 | 22,096 |
| RUSSELL MULTIFACTOR US EQUITY | 32,653 | 44,020 |
| ELEMENTS US SMALL CAP | ||
| ELEMENTS EMERGING MARKETS | ||
| ELEMENTS INTERNATIONAL PORT | ||
| STONE RIDGE US HEDGED EQUITY | ||
| ELEMENTS INTL SMALL CAP PORT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE U.S. AGGREGATE | AT COST | ||
| ISHARES S&P 500 | AT COST | 40,253 | 44,363 |
| ISHARES INC CORE MSCI EMERGING | AT COST | 54,808 | 63,092 |
| STRATEGIC CALL OVERWRITE | AT COST | ||
| ISHARES TR BARCLAYS 7 10 YR | AT COST | 16,114 | 16,033 |
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 19,891 | 22,167 |
| ISHARES RUSSELL 2000 ETF | AT COST | 20,682 | 26,475 |
| ISHARES TR EAFE SML CP ETF | AT COST | 17,634 | 20,038 |
| ISHARES MSCI EAFE ETF | AT COST | 27,650 | 31,453 |
| ISHARES RUSSELL 1000 ETF | AT COST | 23,185 | 29,405 |
| AMPLIFY ETF TR BLACKSWAN GRWT | AT COST | 28,153 | 28,619 |
| ISHARES TR INTL DEV RE | AT COST | 856 | 1,049 |
| ISHARES TR CRE U S REIT | AT COST | 757 | 892 |
| WISDOMTREE TR 90/60 BALANCED | AT COST | 61,801 | 76,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 4,078 | 4,078 | 4,078 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | 10 | 10 |