| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 33,121 | 33,317 |
| 258620103 DOUBLELINE TOTAL RET | 48,155 | 48,953 |
| 40168W525 GUGGENHEIM TOTAL RET | 32,441 | 35,640 |
| 592905509 METROPOLITAN WEST T/ | 47,383 | 50,315 |
| 72201U638 PIMCO MORTAGE OPPORT | 49,590 | 49,410 |
| 74256W584 PRINCIPAL MIDCAP FUN | 13,387 | 18,743 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 14,868 | 21,182 |
| 09260B747 BLACKROCK FLOATING R | 10,190 | 9,870 |
| 38142V845 GOLDMAN SACHS INTL E | 33,289 | 34,375 |
| 46137V357 INVESCO S&P 500 EQUA | 20,272 | 25,508 |
| 464287614 ISHARES RUSSELL 1000 | 11,086 | 30,143 |
| 4812A1373 JPMORGAN SMALL CAP E | 14,087 | 21,961 |
| 641224415 NEUBERGER BERMAN EME | 29,903 | 36,556 |
| 779556109 T ROWE PRICE MID-CAP | 2,272 | 4,934 |
| 921946406 VANGUARD HIGH DIVIDE | 17,391 | 29,741 |
| 922908769 VANGUARD TOTAL STK M | 13,031 | 29,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 31,194 | 38,930 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,910 | 19,000 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,832 | 4,177 |
| 922908363 VANGUARD S&P 500 CLO | AT COST | 9,622 | 25,777 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 35,000 | 67,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 369 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 131 | 131 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |