| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 1,325 | 1,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER FNDS INTL VNTG-FS | AT COST | 18,176 | 26,038 |
| FIDELITY 500 INDEX FD-AI | AT COST | 46,282 | 61,432 |
| ISHARES 20+ YEAR TREASURY | AT COST | 18,737 | 19,401 |
| ISHARES CORE S&P 500 | AT COST | 56,247 | 90,094 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 30,018 | 38,742 |
| JPMORGAN BETABUILDERS CANADA EFT | AT COST | 28,983 | 32,437 |
| JPMORGAN BETABUILDERS JAPAN EFT | AT COST | 14,181 | 17,080 |
| SIX CIRCLES INTERNATIONAL | AT COST | 71,212 | 74,887 |
| SIX CIRCLES US UNCONSTRAINED | AT COST | 77,900 | 103,697 |
| SPDR S&P 500 ETF TRUST | AT COST | 135,071 | 321,911 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 27,010 | 29,563 |
| VANGUARD TOTAL INTL BOND ADM | AT COST | 45,794 | 49,284 |
| FIDELITY INTL INDX | AT COST | 14,856 | 18,209 |
| JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 9,167 | 11,101 |
| ISHARES CORE MSCI EMERGING | AT COST | 20,735 | 23,265 |
| PGIM HIGH YIELD | AT COST | 37,033 | 42,184 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 9,843 | 9,841 |
| VANGUARD INT-TERM CORPORATE | AT COST | 9,831 | 10,005 |
| SIX CIRCLES GLOBAL BOND | AT COST | 59,084 | 59,170 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 20,508 | 20,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,435 | 1,361 | 1,361 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 1,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,376 | 5,376 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 492 | 492 | 0 | |
| EXCISE TAX | 1,017 | 0 | 0 |