| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MGD FUTURES STR CL I | ||
| DODGE & COX INCOME FD | ||
| EATON VANCE GLBL MACR ABSOL | 20,375 | 19,963 |
| AQR EQUITY MARKET NEUTRAL | ||
| AQR STYLE PREMIA ALT CL I FD | 11,565 | 11,768 |
| BLACKROCK STRAT INCM OPP CL I | 12,073 | 12,506 |
| BLACKSTONE ALTNV MLT STR FD CL | ||
| COLUMBIA CONTRARIAN CORE CL Y | ||
| DODGE & COX INTL STOCK FD | ||
| MFS INTL GROWTH FD CL | 32,058 | 36,798 |
| NATIONWIDE BAILARD INTL EQ | ||
| ISHARES GOLD TR | 3,045 | 4,460 |
| ISHARES TR CORE S&P 500 ETF | 83,748 | 127,633 |
| NATIXIS ASG MGD FUT CL N #6100 | 12,868 | 13,223 |
| SCHWAB STRATEGIC TR US LCAP GR | 62,525 | 119,164 |
| SCHWAB STRATEGIC TR US LCAP VA | 107,084 | 128,525 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | 26,405 | 35,010 |
| VANGUARD GRO & INC ADMIRAL | ||
| WESTERN ASSET MAC OPP IS FD #5 | ||
| PRUDENTIAL TOTAL RTRN BD CL Q | 30,149 | 32,150 |
| DELAWARE SM CAP CORE FD CL R6 | ||
| ISHARES MSCI EAFE GROWTH ETF | ||
| SPDR S&P INTER DVD ETF | ||
| VANGUARD FTSE DEVELOPED MARKET | ||
| DOUBLELINE CORE FIXED INC CL I | 30,480 | 32,065 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 16,666 | 16,906 |
| HARTFORD SCHRODERS EMRG MKT FD | ||
| VICTORY RS SM CAP GROW #279 | 25,668 | 33,387 |
| AMERICAN BEACON AHL MGD FUTS # | 13,444 | 13,209 |
| BLACKROCK TOTAL FACTOR K#1994 | 11,932 | 11,736 |
| DODGE & COX INTL STOCK FD (CLS | 29,338 | 35,647 |
| ISHARES MSCI EMERGING MKTS MLT | 38,177 | 49,081 |
| ISHARES MSCI INTL MULTIFACTOR | 28,977 | 37,644 |
| ISHARES MSCI USA SM CAP MULTIF | 25,239 | 35,277 |
| VANGUARD REAL ESTATE ETF | 24,335 | 25,904 |
| PIMCO TOTAL RETURN INSTL #35 | 32,032 | 32,095 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 8 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| LITIGATION PROCEEDS | 6 |
| BASIS CHANGE | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 617 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 249 | 249 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |