| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288281 ISHARES JPMORGAN USD | 4,974 | 4,984 |
| 464288588 ISHARES BARCLAYS MBS | 22,827 | 23,678 |
| 74256W584 PRINCIPAL MIDCAP FUN | 1,701 | 3,054 |
| 95768D400 WESTERN ASSET MACRO | 4,821 | 4,912 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00191K799 AQR EQUITY MARKET NE | 6,770 | 4,518 |
| 00770G847 JOHCM INTERNATIONAL | 8,816 | 11,989 |
| 09260B382 BLACKROCK STRATEGIC | 4,808 | 5,031 |
| 09260B747 BLACKROCK FLOATING R | 6,501 | 6,297 |
| 38142V845 GOLDMAN SACHS INTL E | 13,916 | 15,637 |
| 46137V357 INVESCO S&P 500 EQUA | 3,227 | 3,826 |
| 464287200 ISHARES CORE S&P 500 | 35,653 | 106,986 |
| 464287507 ISHARES CORE S&P MID | 3,223 | 8,734 |
| 4812A4351 JPMORGAN STRATEGIC I | 3,847 | 3,857 |
| 641224415 NEUBERGER BERMAN EME | 15,183 | 18,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 30,595 | 33,093 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 20,463 | 21,516 |
| 464288687 ISHARES PREFERRED & | AT COST | 9,987 | 9,974 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 9,443 | 11,621 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,823 | 11,708 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 7,999 | 9,253 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 29,979 | 31,385 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 19,396 | 19,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |