| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 6,000 | 6,585 |
| 592905509 METROPOLITAN WEST T/ | 12,000 | 12,476 |
| 72201U638 PIMCO MORTAGE OPPORT | 9,000 | 9,016 |
| 7495209R5 KT MID CAP FUND | 3,093 | 4,162 |
| 957663503 WESTERN ASSET CORE P | 8,000 | 8,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 3,500 | 3,646 |
| 46137V357 INVESCO S&P 500 EQUA | 5,992 | 6,887 |
| 464287200 ISHARES CORE S&P 500 | 13,352 | 16,893 |
| 641224415 NEUBERGER BERMAN EME | 4,694 | 5,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,241 | 3,125 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 13,834 | 17,548 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 7,072 | 9,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 29 | 0 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 19 | 19 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |