| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 464287481 ISHARES RUSSELL MID- | 37,112 | 173,479 |
| 464287507 ISHARES CORE S&P MID | ||
| 464287648 ISHARES RUSSELL 2000 | 150,704 | 341,173 |
| 464287671 ISHARES CORE S&P U S | ||
| 464288760 ISHARES US AEROSPACE | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908751 VANGUARD SMALL-CAP E | 62,277 | 110,968 |
| 055622104 BP P L C SPONSORED A | ||
| 166764100 CHEVRON CORP COM | 58,271 | 55,737 |
| 26875P101 EOG RES INC COM | ||
| 30231G102 EXXON MOBIL CORP COM | ||
| 718546104 PHILLIPS 66 COM | 34,386 | 30,074 |
| 91913Y100 VALERO ENERGY CORP N | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 61166W101 MONSANTO CO NEW COM | ||
| 097023105 BOEING CO COM | ||
| 438516106 HONEYWELL INTL INC C | 27,909 | 132,938 |
| 773903109 ROCKWELL AUTOMATION | 55,233 | 127,913 |
| 88579Y101 3M CO COM | 37,294 | 77,782 |
| 907818108 UNION PAC CORP COM | 54,726 | 144,713 |
| 911312106 UNITED PARCEL SVC IN | 37,541 | 87,568 |
| 913017109 UNITED TECHNOLOGIES | ||
| 023135106 AMAZON COM INC COM | 59,617 | 341,978 |
| 254687106 DISNEY WALT CO COM D | 44,129 | 118,311 |
| 437076102 HOME DEPOT INC COM | 23,788 | 203,199 |
| 654106103 NIKE INC CL B | 36,659 | 143,592 |
| 855244109 STARBUCKS CORP COM | 48,066 | 151,912 |
| 02209S103 ALTRIA GROUP INC COM | 43,012 | 32,390 |
| 500754106 KRAFT HEINZ CORP COM | ||
| 609207105 MONDELEZ INTL INC CO | 23,108 | 66,656 |
| 641069406 NESTLE S A SPONSORED | 48,845 | 105,563 |
| 713448108 PEPSICO INC COM | 29,645 | 68,218 |
| 718172109 PHILIP MORRIS INTL I | 14,903 | 32,288 |
| 742718109 PROCTER & GAMBLE CO | 33,736 | 75,136 |
| G5960L103 MEDTRONIC PLC COM | 70,675 | 107,183 |
| 002824100 ABBOTT LABS COM | 46,720 | 136,863 |
| 031162100 AMGEN INC COM | 38,794 | 88,519 |
| 067383109 BARD C R INC COM | ||
| 075887109 BECTON DICKINSON & C | 58,299 | 98,086 |
| 151020104 CELGENE CORP COM | ||
| 478160104 JOHNSON & JOHNSON CO | 41,057 | 101,510 |
| 883556102 THERMO FISHER SCIENT | 62,934 | 200,285 |
| 084670702 BERKSHIRE HATHAWAY I | 66,556 | 139,354 |
| 09247X101 BLACKROCK INC CL A | 46,755 | 180,385 |
| 14040H105 CAPITAL ONE FINL COR | 54,358 | 73,643 |
| 172967424 CITIGROUP INC NEW CO | 80,295 | 82,008 |
| 46625H100 J P MORGAN CHASE & C | 71,676 | 164,556 |
| 949746101 WELLS FARGO & CO NEW | ||
| N6596X109 NXP SEMICONDUCTORS N | 55,759 | 87,456 |
| 02079K107 ALPHABET INC CL C CO | 22,504 | 87,594 |
| 02079K305 ALPHABET INC CL A CO | 46,566 | 168,253 |
| 037833100 APPLE INC COM | 32,579 | 613,028 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 17275R102 CISCO SYS INC COM | 47,124 | 100,911 |
| 30303M102 FACEBOOK INC CL A CO | 43,914 | 160,072 |
| 458140100 INTEL CORP COM | ||
| 57636Q104 MASTERCARD INC CL A | 69,574 | 315,178 |
| 70450Y103 PAYPAL HOLDINGS INC | 63,228 | 344,274 |
| 79466L302 SALESFORCE COM INC C | 58,861 | 149,095 |
| 92826C839 VISA INC CL A COM | 63,832 | 352,155 |
| 030420103 AMERICAN WTR WKS CO | 8,256 | 52,947 |
| 091936526 BLACKROCK GLOBAL LON | ||
| 09256H286 BLACKROCK STRATEGIC | ||
| 09257V201 BLACKSTONE ALTERNATI | ||
| 46429B697 ISHARES EDGE MSCI MI | ||
| 580135101 MCDONALDS CORP COM | 93,488 | 107,290 |
| 22160K105 COSTCO WHSL CORP NEW | 73,891 | 124,337 |
| 09061G101 BIOMARIN PHARMACEUTI | 82,122 | 85,498 |
| 101137107 BOSTON SCIENTIFIC CO | 63,422 | 90,055 |
| 58933Y105 MERCK & CO INC NEW C | 81,393 | 87,526 |
| 92532F100 VERTEX PHARMACEUTICA | 61,724 | 87,446 |
| 594918104 MICROSOFT CORP COM | 126,492 | 234,653 |
| 76118Y104 RESIDEO TECHNOLOGIES | ||
| 09260B382 BLACKROCK STRATEGIC | 245,866 | 259,431 |
| 539830109 LOCKHEED MARTIN CORP | 46,304 | 42,598 |
| 98978V103 ZOETIS INC CL A COM | 46,163 | 60,408 |
| 09260D107 BLACKSTONE GROUP INC | 89,711 | 120,223 |
| 00724F101 ADOBE INC COM | 57,473 | 112,527 |
| 11135F101 BROADCOM INC COM | 68,330 | 105,084 |
| 67066G104 NVIDIA CORP COM | 58,129 | 180,159 |
| 464287457 ISHARES 1-3 YEAR TRE | 242,533 | 242,728 |
| 464288802 ISHARES MSCI USA ESG | 156,065 | 218,201 |
| 46137V134 INVESCO WILDERHILL C | 108,875 | 111,661 |
| 088606108 BHP GROUP LTD SPONSO | 54,039 | 53,252 |
| 149123101 CATERPILLAR INC COM | 39,080 | 41,865 |
| 231021106 CUMMINS INC COM | 34,139 | 36,336 |
| 244199105 DEERE & CO COM | 38,694 | 47,084 |
| 45167R104 IDEX CORP COM | 33,716 | 36,852 |
| 502431109 L3HARRIS TECHNOLOGIE | 39,779 | 40,639 |
| 666807102 NORTHROP GRUMMAN COR | 54,500 | 50,279 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,926 | 49,699 |
| 191216100 COCA COLA CO COM | 40,643 | 41,953 |
| 759916109 REPLIGEN CORP COM | 78,436 | 109,229 |
| 87918A105 TELADOC HEALTH INC C | 68,776 | 67,986 |
| 48251W104 KKR & CO INC CL A CO | 43,739 | 51,220 |
| 617446448 MORGAN STANLEY COM | 50,209 | 51,055 |
| 852234103 SQUARE INC CL A | 76,625 | 206,758 |
| 64110L106 NETFLIX COM INC COM | 105,242 | 113,553 |
| 64128R608 NEUBERGER BERMAN LON | 359,969 | 399,489 |
| 714199106 PERMANENT PORTFOLIO | 503,340 | 555,174 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| COST BASIS ADJUSTMENTS | 495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 45 | 0 | 45 |
| Description | Amount |
|---|---|
| TAX EFFECTIVE INCOME ADJUSTMENT | 485 |
| RECEIPT ADJUSTMENT | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 76,802 | 76,802 | ||
| GRANTMAKING FEES - BOA | 23,181 | 23,181 | ||
| INVESTMENT ADVISORY FEES | 43 | 43 | ||
| OTHER PROFESSIONAL FEES - CHAR | 27,000 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 496 | 496 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,561 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 5,640 | 0 | 0 |