| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,325 | 0 | 1,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 51 SHRS ADOBE SYSTEMS INCORPORATED | 2,643 | 25,506 |
| 14 SHRS ALPHABET INC | 8,422 | 1,753 |
| 172 SHRS ANALOG DEVICES INC | 8,328 | 25,410 |
| 244 SHRS APPLE INC | 603 | 32,376 |
| 70 SHRS BECTON DICKINSON & CO | 9,400 | 17,515 |
| 60 SHRS BIOGEN INC | 12,453 | 14,692 |
| 59 SHRS COSTCO WHOLESALE CORP | 8,225 | 22,230 |
| 181 SHRS DISNEY COMPANY HOLDING CO | 15,562 | 32,794 |
| 88 SHRS FACEBOOK INC | 11,589 | 24,038 |
| 196 SHRS INTERCONTINENTAL EXCHANGE | 9,042 | 22,597 |
| 3,205 SHRS ISHARES TR CORE US AGGREGATE BOND ETF | 354,265 | 378,799 |
| 675 SHRS ISHARES TR IBOXX USD HIGH YIELD COR | 52,355 | 58,928 |
| 550 SHRS SPDR S&P MIDCAP 400 ETF TRUST | 160,213 | 230,956 |
| 166 SHRS LOWES COS INC | 8,070 | 26,645 |
| 447 SHRS MASCO CORPORATION | 9,834 | 24,554 |
| 101 SHRS MICROSOFT CORP | 1,963 | 22,464 |
| 112 SHRS SALESFORCE.COM | 6,367 | 24,923 |
| 250 SHRS STARBUCKS CORPORATION | 13,382 | 26,745 |
| 1,472.037 SHRS VANGUARD REIT INDEX ADMIRAL | 155,801 | 177,204 |
| 8,894 SHRS VANGUARD MSCI EMERGING MARKETS ETF | 278,827 | 445,678 |
| 102 SHRS VISA INC | 6,916 | 22,310 |
| 5,388 SHRS VANGUARD EMERG MKTS GOV BOND | 405,684 | 443,432 |
| 891 SHRS ISHARES TR EAFE SML CP ETF | 45,441 | 60,900 |
| 297 SHRS BRISTON MYERS SQUIBB CO | 16,602 | 18,423 |
| 301 SHRS ADVANCED MICRO DEVICES INC | 15,985 | 27,605 |
| 179 SHRS ALLSTATE CORP | 18,367 | 19,677 |
| 8 SHRS AMAZON COM INC | 18,790 | 26,055 |
| 100 SHRS DOLLAR GEN CORP NEW | 19,826 | 21,030 |
| 81 SHRS HOME DEPOT INC | 18,301 | 21,515 |
| 114 SHRS ILLNOIS TOOL WORKS | 18,089 | 23,242 |
| 556 SHRS KROGER CO | 18,397 | 17,659 |
| 116 SHRS LILLY ELI & CO | 18,229 | 19,585 |
| 97 SHRS L3 HARRIS TECHNOLOGIES | 17,933 | 18,335 |
| 62 SHRS NVIDIA COR | 18,624 | 32,376 |
| 34 SHRS SHERWIN WILLIAMS CO | 18,055 | 24,987 |
| 164 SHRS TEXAS INSTRUMENTS INC | 18,592 | 26,917 |
| 130 SHRS TRACTOR SUPPLY CO COM | 19,782 | 18,275 |
| 6,705 SHRS VANGUARD MSCI EURO PACIFIC ETF | 221,399 | 316,543 |
| 1,313 ISHARES S&P SMALLCAP 600 INDEX FUND | 81,777 | 120,665 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 1,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 18,777 | 18,777 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 3,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 387 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,589 | 1,589 | 0 | |
| ESTIMATED TAX PAYMENTS | 1,480 | 0 | 0 |