| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 755 | 0 | 0 | 755 |
| PAYROLL PROCESSING FEES | 1,040 | 0 | 0 | 1,040 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DENTAL EQUIPMENT | 2020-02-15 | 90,500 | SL | 5.000000000000 | 16,592 | 0 | 16,592 | ||
| I3D SMART PLUS- DIGITAL PAN/CBCT | 2020-09-09 | 54,469 | SL | 5.000000000000 | 3,631 | 0 | 3,631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DENTAL EQUIPMENT | 90,500 | 16,592 | 73,908 | |
| I3D SMART PLUS- DIGITAL PAN/CBCT | 54,469 | 3,631 | 50,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 175 | 0 | 0 | 175 |
| Item No. | 1 |
|---|---|
| Lender's Name | DR TIMOTHY COLLINS |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 70,500 |
| Balance Due | 41,125 |
| Date of Note | 2020-02 |
| Maturity Date | 2022-03 |
| Repayment Terms | 24 MONTHS |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | EQUIPMENT |
| Purpose of Loan | AQUISITION OF DENTAL EQUIPMENT |
| Description of Lender Consideration | DENTAL OFFICE EQUIPMENT |
| Consideration FMV | 90500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT RENTALS AND MAINTENACE | 5,494 | 0 | 0 | 5,494 |
| COMPUTER MAINTENACE | 3,440 | 0 | 0 | 1,720 |
| CONTRACT SERVICES AND LABOR | 8,230 | 0 | 0 | 8,230 |
| MEDICATIONS | 905 | 0 | 0 | 905 |
| CLINIC SUPPLIES | 9,344 | 0 | 0 | 9,344 |
| CREDIT CARD AND BANK FEES | 2,056 | 0 | 0 | 2,056 |
| DUES | 119 | 0 | 0 | 119 |
| INSURANCE | 790 | 0 | 0 | 790 |
| POSTAGE | 4 | 0 | 0 | 4 |
| OTHER PROGRAM EXPENSES | 30 | 0 | 0 | 30 |
| LAB EXPENSES | 30,272 | 0 | 30,272 | 0 |
| DENTAL SUPPLIES | 38,597 | 0 | 38,597 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DENTAL CLINIC PATIENT FEES | 119,800 | 119,800 | |
| CREDIT CARD CASH BACK REWARDS | 441 | 441 |
| Name | Address |
|---|---|
| JAN HURT |
247 VALLEY ST NE ABINGDON,VA24210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,873 | 0 | 0 | 7,873 |
| LICENSES AND REGISTRATIONS | 415 | 0 | 0 | 415 |