| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,500 | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com, Inc. | 2,455,725 | 2,455,725 |
| Apple, Inc. | 2,483,161 | 2,483,161 |
| Bank of America Corporation | 241,419 | 241,419 |
| Honeywell International, Inc. | 242,691 | 242,691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| First Trust ETF | FMV | 469,665 | 469,665 |
| John Hancock ETF | FMV | 475,018 | 475,018 |
| SPDR Series Trust Portfolio S&P 500 ETF | FMV | 933,627 | 933,627 |
| SPDR Series Trust Portfolio S&P 500 VL ETF | FMV | 1,397,472 | 1,397,472 |
| SPDR Series Trust Portfolio S&P Biotech ETF | FMV | 485,269 | 485,269 |
| WisdomTree Trust US Small Cap Fund ETF | FMV | 517,325 | 517,325 |
| WisdomTree Trust US ESG Fund ETF | FMV | 941,760 | 941,760 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 2,066,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 241 | 0 | 241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 43,612 | 43,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 111 | 111 | 0 | |
| Excise Tax | 10,448 | 0 | 0 |