| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1941989B5 KT SMALL CAP FUND | 14,969 | 14,253 |
| 464288166 ISHARES BARCLAYS TR | 11,333 | 11,955 |
| 46434V613 ISHARES CORE TOTAL U | 47,497 | 47,485 |
| 74256W584 PRINCIPAL MIDCAP FUN | 1,129 | 1,265 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 10,745 | 15,130 |
| 02079K305 ALPHABET INC COM CL | 480 | 5,258 |
| 037833100 APPLE INC COM | 871 | 23,221 |
| 191216100 COCA COLA CO COM | 3,170 | 5,484 |
| 38142V845 GOLDMAN SACHS INTL E | 20,565 | 20,625 |
| 46137V357 INVESCO S&P 500 EQUA | 5,569 | 6,377 |
| 464287507 ISHARES CORE S&P MID | 8,782 | 14,939 |
| 46625H100 JP MORGAN CHASE & CO | 4,327 | 12,707 |
| 57636Q104 MASTERCARD INC COM C | 1,029 | 8,924 |
| 594918104 MICROSOFT CORP COM | 2,750 | 16,682 |
| 641224415 NEUBERGER BERMAN EME | 22,572 | 24,487 |
| 7495200D5 KT INTER-TERM FIXED | 134,446 | 141,842 |
| 883556102 THERMO FISHER SCIENT | 675 | 9,316 |
| 92556V106 VIATRIS INC COM | 94 | 169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 02079K107 ALPHABET INC COM CL | AT COST | 318 | 3,504 |
| 17275R102 CISCO SYS INC COM | AT COST | 1,134 | 3,356 |
| 254687106 WALT DISNEY CO COM | AT COST | 625 | 4,530 |
| 437076102 HOME DEPOT INC COM | AT COST | 1,920 | 6,641 |
| 458140100 INTEL CORP COM | AT COST | 2,109 | 3,737 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 26,708 | 34,863 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,326 | 11,400 |
| 580135101 MCDONALDS CORP COM | AT COST | 880 | 2,146 |
| 717081103 PFIZER INC COM | AT COST | 1,710 | 2,761 |
| 718546104 PHILLIPS 66 COM | AT COST | 758 | 1,749 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 1,369 | 4,815 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,105 | 2,892 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 8,044 | 8,325 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 8,780 | 9,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,210 | 3,210 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 678 | 0 | 678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 550 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |