| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 75,103 | 79,024 |
| 464288588 ISHARES BARCLAYS MBS | 49,543 | 50,329 |
| 592905509 METROPOLITAN WEST T/ | 40,000 | 38,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PLEASE SEE ATTACHED | ||
| 00770G847 JOHCM INTERNATIONAL | 21,984 | 29,050 |
| 38142V845 GOLDMAN SACHS INTL E | 40,160 | 44,000 |
| 464287200 ISHARES CORE S&P 500 | 195,293 | 628,778 |
| 464287507 ISHARES CORE S&P MID | 59,033 | 70,098 |
| 641224415 NEUBERGER BERMAN EME | 59,160 | 69,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 15,685 | 17,138 |
| 464287408 ISHARES S&P 500/BARR | AT COST | 61,406 | 135,445 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 62,072 | 71,682 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 9,722 | 12,783 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,940 | 55,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 559 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 224 | 224 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |