| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 300 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03073EAJ4 AMERISOURCEBERGEN CO | ||
| 25389JAK2 DIGITAL RLTY TR LP N | ||
| 58013MEU4 MCDONALD'S CORP 3.37 | 24,851 | 27,764 |
| 907818DR6 UNION PACIFIC CORP 3 | 52,072 | 54,272 |
| 91913YAU4 VALERO ENERGY CORP 3 | 76,196 | 82,234 |
| 278865AY6 ECOLAB INC 2.375% 10 | 50,259 | 51,541 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC-CL A | 5,594 | 12,268 |
| 03076C106 AMERIPRISE FINANCIAL | 5,931 | 11,271 |
| 031162100 AMGEN INC | 5,544 | 8,047 |
| 036752103 ANTHEM INC | 3,307 | 8,348 |
| 037833100 APPLE INC | 1,356 | 27,069 |
| 09247X101 BLACKROCK INC | 5,486 | 10,823 |
| 09857L108 BOOKING HOLDINGS INC | 7,193 | 11,136 |
| 110122108 BRISTOL-MYERS SQUIBB | 1,677 | 1,861 |
| 17275R102 CISCO SYSTEMS INC | 7,722 | 13,559 |
| 174610105 CITIZENS FINANCIAL G | ||
| 247361702 DELTA AIR LINES INC | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 315616102 F5 NETWORKS INC | 5,101 | 7,741 |
| 38141G104 GOLDMAN SACHS GROUP | 5,107 | 8,702 |
| 40412C101 HCA HEALTHCARE INC | 6,054 | 12,828 |
| 437076102 HOME DEPOT INC | 7,775 | 16,203 |
| 44980X109 IPG PHOTONICS CORP | 3,264 | 8,280 |
| 452308109 ILLINOIS TOOL WORKS | 8,038 | 13,864 |
| 458140100 INTEL CORP | 6,726 | 11,558 |
| 46266C105 IQVIA HOLDINGS INC | 3,728 | 7,883 |
| 46625H100 JPMORGAN CHASE & CO | 7,724 | 14,994 |
| 56585A102 MARATHON PETROLEUM C | ||
| 62944T105 NVR INC | 6,435 | 16,319 |
| 67066G104 NVIDIA CORP | 2,735 | 22,977 |
| 682189105 ON SEMICONDUCTOR COR | 6,952 | 21,373 |
| 688239201 OSHKOSH CORP | ||
| 745867101 PULTEGROUP INC | 2,804 | 5,390 |
| 74736K101 QORVO INC | 7,384 | 18,123 |
| 844741108 SOUTHWEST AIRLINES C | ||
| 857477103 STATE STREET CORP | ||
| 89832Q109 TRUIST FINANCIAL COR | 4,308 | 5,991 |
| 907818108 UNION PACIFIC CORP | 3,261 | 7,079 |
| 911363109 UNITED RENTALS INC | 5,771 | 16,002 |
| 913017109 RAYTHEON TECHNOLOGIE | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,422 | 24,548 |
| 98310W108 WYNDHAM DESTINATIONS | ||
| G6095L109 APTIV PLC | 4,811 | 10,684 |
| 032654105 ANALOG DEVICES INC | 4,898 | 5,909 |
| 244199105 DEERE & CO | 4,764 | 5,381 |
| 26614N102 DUPONT DE NEMOURS IN | 4,950 | 5,973 |
| 697435105 PALO ALTO NETWORKS I | 6,995 | 9,596 |
| 717081103 PFIZER INC | 3,620 | 4,086 |
| 742718109 PROCTER & GAMBLE CO/ | 4,882 | 4,731 |
| 98311A105 WYNDHAM HOTELS & RES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3137EADB2 FREDDIE MAC 2.375% 1 | AT COST | 40,020 | 40,925 |
| MS0018007 MI E2NW4 30-158-93 M | AT COST | 500 | 33,500 |
| MS0019237 MI S2NE4 22-152-95 M | AT COST | 498 | 54,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00143W875 INVESCO DEVELOP MRKT | 83,191 | 93,191 | 130,037 |
| XXX-XX-XXXX ABERDEEN US SM CAP E | 35,000 | 35,000 | 39,658 |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 323,972 | 323,972 | 362,266 |
| 46432F842 ISHARES CORE MSCI EA | 239,577 | 239,577 | 301,992 |
| XXX-XX-XXXX MFS MID CAP GROWTH F | 20,000 | 20,000 | 27,146 |
| 87234N880 TCW TOTAL RETURN BON | 35,000 | 95,000 | 95,524 |
| 912828QN3 US TREASURY N/B 3.12 | 20,302 | 20,101 | 20,220 |
| 912828XB1 US TREASURY N/B 2.12 | 24,783 | 24,783 | 26,979 |
| XXX-XX-XXXX VANGUARD GROWTH INDE | 44,151 | 44,151 | 89,329 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 70,925 | 37,058 | 61,799 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 201,678 | 201,678 | 339,558 |
| XXX-XX-XXXX FIDELITY OVERSEAS FU | 25,000 | 27,892 | |
| 46637K281 JPMORGAN HEDGED EQUI | 26,000 | 27,351 | |
| XXX-XX-XXXX JPMORGAN MID CAP VAL | 20,000 | 0 | 0 |
| XXX-XX-XXXX OMEGA HEALTHCARE INV | 2,433 | 0 | 0 |
| 912828VF4 US TREASURY N/B 1.37 | 50,009 | 0 | 0 |
| Description | Amount |
|---|---|
| AMORTIZATION ADJUSTMENT | 869 |
| NON DIVIDEND DISTRIBUTION | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY COMMISSIONS | 585 | 585 | 0 | |
| ROYALTY-OTHER EXPENSES | 1,832 | 1,832 | 0 | |
| ROYALTY PRODUCTION TAX | 865 | 865 | 0 | |
| ROYALTY - APPRAISAL | 350 | 350 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 10,658 | 10,658 |
| Description | Amount |
|---|---|
| TIMING OF INCOME ADJUSTMENT | 96 |
| BASIS ADJ | 507 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 557 | 557 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |