| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406HBY4 BANK OF NEW YORK MEL | 203,764 | 204,234 |
| 24422ETL3 DEERE JOHN CAP CORP | 97,982 | 102,437 |
| 30231GAR3 EXXON MOBIL CORP SR | 97,206 | 104,776 |
| 46625HHZ6 JPMORGAN CHASE & CO | 56,340 | 50,768 |
| 89114QCA4 TORONTO DOMINION BAN | 53,468 | 53,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 85,095 | 71,900 |
| 002824100 ABBOTT LABS | 79,519 | 109,490 |
| 00287Y109 ABBVIE INC. | 113,551 | 160,725 |
| 023135106 AMAZON COM INC COM | 97,728 | 162,847 |
| 025537101 AMERICAN ELEC PWR IN | 73,394 | 66,616 |
| 037833100 APPLE INC COM | 62,138 | 106,152 |
| 084670702 BERKSHIRE HATHAWAY I | 44,935 | 92,748 |
| 110122108 BRISTOL MYERS SQUIBB | 27,818 | 43,421 |
| 126650100 CVS/CAREMARK CORPORA | 59,478 | 68,300 |
| 17275R102 CISCO SYSTEMS COM | 99,125 | 89,500 |
| 458140100 INTEL CORP COM | 40,940 | 99,640 |
| 46625H100 J P MORGAN CHASE & C | 45,785 | 63,535 |
| 478160104 JOHNSON & JOHNSON CO | 135,540 | 157,380 |
| 548661107 LOWES COS INC COM | 59,937 | 128,408 |
| 580135101 MC DONALDS CORP COM | 47,255 | 107,290 |
| 58933Y105 MERCK & CO INC | 77,024 | 122,700 |
| 594918104 MICROSOFT CORP COM | 136,232 | 177,936 |
| 609207105 MONDELEZ INTL INC CL | 90,197 | 116,940 |
| 654106103 NIKE INC CL B COM | 25,465 | 70,735 |
| 717081103 PFIZER INC COM | 97,653 | 117,792 |
| 742718109 PROCTER & GAMBLE CO | 95,603 | 166,968 |
| 844741108 SOUTHWEST AIRLS CO C | 45,748 | 46,610 |
| 872540109 TJX COS INC NEW COM | 18,002 | 34,145 |
| 91324P102 UNITEDHEALTH GROUP I | 112,266 | 140,272 |
| 92343V104 VERIZON COMMUNICATIO | 115,674 | 141,000 |
| 92556V106 VIATRIS INC | 5,356 | 7,440 |
| 931142103 WAL MART STORES INC | 60,915 | 72,075 |
| 98311A105 WYNDHAM HOTELS & RES | 55,564 | 59,440 |
| G5960L103 MEDTRONIC PLC SEDOL | 56,027 | 81,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 200,000 | 256,701 |
| 03027X100 AMERICAN TOWER CORPO | AT COST | 62,975 | 56,115 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 204,971 | 214,360 |
| 192476505 COHEN & STEERS REALT | AT COST | 58,000 | 63,850 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 64,932 | 63,676 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 53,487 | 55,804 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 124,906 | 121,255 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 100,447 | 219,360 |
| 464287507 ISHARES TRUST-S&P 40 | AT COST | 139,518 | 179,497 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 156,677 | 189,314 |
| 464288687 ISHARES S&P PFD STK | AT COST | 147,522 | 154,040 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 381,442 | 414,540 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 65,000 | 70,797 |
| 78464A870 SPDR S&P BIOTECH ETF | AT COST | 123,265 | 211,170 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 123,398 | 128,280 |
| 81369Y886 SECTOR SPDR TR SHS B | AT COST | 83,339 | 125,400 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 120,000 | 129,594 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 122,540 | 130,962 |
| 97717W802 WISDOMTREE GLOBAL EX | AT COST | 83,256 | 74,880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,953 | 0 | 0 |
| 78463V107 SPDR GOLD TRUST [WHF | 86,061 | 121,285 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 28 |
| PULLBACK | 1,087 |
| INCOME NOT YET FACTORED | 403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 15 | 0 | 15 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 24 | 24 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 1,596 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 17 |
| ACCRUED INTEREST | 593 |
| WASH SALE ADJUSTMENT | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 994 | 994 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |