| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See Cap Gains Schedule | 2019-03 | Purchase | 2020-03 | 11,600,083 | 10,780,993 | 0 | 11,600,083 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD PORTFOLIO | 538,543 | 538,543 |
| DOUBLELINE TOTAL RET BD-I | 0 | 0 |
| HARBOR HIGH YIELD BOND-RET | 510,729 | 510,729 |
| JPM CORE PLUS BD FD - R6 | 0 | 0 |
| PIMCO INVESTMENT GRADE CORPORATE | 0 | 0 |
| PIMCO Total Return ESG | 865,115 | 865,115 |
| SCHWAB U.S. TIPS ETF | 0 | 0 |
| TIAA-CREF CORE IMPCT BD-INST | 477,926 | 477,926 |
| VANGUARD MORTGAGE-BACKED SEC | 349,888 | 349,888 |
| VANGUARD TOTAL INTL BND-ADM | 475,660 | 475,660 |
| Vanguard Intermediate-Term Investment-Grade Fund Investor Shares | 20,583 | 20,583 |
| Vanguard Long-Term Investment-Grade Fund Investor Shares | 23,133 | 23,133 |
| Vanguard Total Bond Market Index Fund Admiral Shares | 99,949 | 99,949 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL FUND - INST | 0 | 0 |
| BRIDGEWATER PRIVATE INVESTORS 2 | 202,259 | 202,259 |
| CALVERT EMERG MRKTS EQTY-R6 | 390,941 | 390,941 |
| CALVERT EQUITY FUND-R6 | 425,562 | 425,562 |
| FIDELITY 500 INDEX FD-AI | 0 | 0 |
| FIDELITY INTERNATIONAL INDEX FUND | 0 | 0 |
| GCM GROSVENOR ADVANCE FEEDER FUND, | 23,135 | 23,135 |
| GLOBAL ACCESS PE VINTAGE 2014 LP | 125,894 | 125,894 |
| HARTFORD INTL VAL FD - CL F | 0 | 0 |
| ISHARES MSCI USA ESG SELECT | 793,922 | 793,922 |
| ISHARES TRUST ISHARES ESG MS | 3,703,505 | 3,703,505 |
| ISHARES TRUST ISHARES ESG MSCI EAFE | 226,862 | 226,862 |
| JPM BETABUILDERS DEVELOPED ASIA EX- | 184,197 | 184,197 |
| JPMORGAN BETABUILDERS CANADA ETF | 214,801 | 214,801 |
| JPMORGAN BETABUILDERS EUROPE - ETF | 357,269 | 357,269 |
| JPMORGAN BETABUILDERS JAPAN - ETF | 487,732 | 487,732 |
| LAKEWOOD CAPITAL OFFSHORE FUND, | 176,141 | 176,141 |
| MARINER ATLANTIC, LTD. CLASS N | 304,673 | 304,673 |
| MFS INTL VALUE-R6 | 189,685 | 189,685 |
| NEUBERGER BER MU/C OPP-INS | 0 | 0 |
| NEWBROOK CAPITAL OFFSHORE FUND LTD. | 220,077 | 220,077 |
| OCH-ZIFF OZOFII PRIVATE INVESTORS 1 | 0 | 0 |
| PARNASSUS CORE EQUITY-INST | 605,662 | 605,662 |
| PRIMECAP ODYSSEY STOCK FD | 0 | 0 |
| ROSE GROVE OFFSHORE FUND I LTD 1 | 340,380 | 340,380 |
| SCULPTOR OF II PRIVATE INVESTORS | 270,348 | 270,348 |
| SIX CIRCLES INTERNATIONAL | 705,206 | 705,206 |
| SIX CIRCLES U.S. UNCONSTRAINED | 1,339,507 | 1,339,507 |
| SPDR S&P 500 ETF TRUST | 0 | 0 |
| THE WINTON FUND LIMITED TRANCHE B | 0 | 0 |
| THIRD POINT OFFSHORE FUND LTD 1 | 321,695 | 321,695 |
| UBS INTL SUSTAIN EQTY-P | 215,956 | 215,956 |
| VINTAGE 2015 PRIVATE INVESTMENTS, | 425,716 | 425,716 |
| VINTAGE 2016 PRIVATE INVESTMENTS, | 398,801 | 398,801 |
| VINTAGE 2017 PRIVATE INVESTMENTS, | 320,587 | 320,587 |
| VINTAGE 2018 PRIVATE INVESTMENTS, | 179,272 | 179,272 |
| VINTAGE 2019 PRIVATE INVESTMENTS | 65,334 | 65,334 |
| VINTAGE 2020 PRIVATE INVESTMENTS | 10,157 | 10,157 |
| Vanguard Emerging Markets Stock Index Fund Admiral Shares | 25,806 | 25,806 |
| Vanguard Growth Index Fund Admiral Shares | 0 | 0 |
| Vanguard International Growth Fund Investor Shares | 31,357 | 31,357 |
| Vanguard International Value Fund | 28,147 | 28,147 |
| Vanguard Small-Cap Index Fund Admiral Shares | 0 | 0 |
| Vanguard Strategic Equity Fund | 0 | 0 |
| Vanguard Value Index Fund Admiral Shares | 50,562 | 50,562 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | ||
| Buildings | 0 | 0 | ||
| Leasehold improvements | 0 | 0 | ||
| Equipment | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable from bank | 35,390 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP Morgan Investment Mgmt Fees | 43,063 | 43,063 | 0 | 0 |
| Private equity investment expenses | 20,949 | 20,949 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 707,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Franchise Tax Board filing fee | 10 | 0 | 0 | 10 |
| CA Registry of Charitable Trusts | 75 | 0 | 0 | 75 |
| Accrual for federal excise taxes payable | 12,753 | 0 | 0 | 0 |
| Accrual for deferred federal excise taxes | 14,155 | 0 | 0 | 0 |