| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 6,699 | 21,023 |
| ALPHABET INC CL A | 3,382 | 10,516 |
| CVS HEALTH CORP | 31,642 | 37,565 |
| CARTER'S INC | 51,504 | 56,442 |
| GENERAL MOTORS CO | 39,972 | 54,132 |
| HCA HEALTHCARE INC | 48,238 | 98,676 |
| HOWARD HUGHES CORP | 60,676 | 51,305 |
| LIBERTY BROADBAND CORP SER C | 45,006 | 110,859 |
| NATIONAL OIL WELL VARCO INC | 43,444 | 17,849 |
| ORACLE CORP | 31,117 | 52,075 |
| WELLS FARGO & COMPANY | 43,726 | 33,198 |
| AXALTA COATING SYSTEMS LTD | ||
| TE CONNECTIVITY LTD | 42,432 | 84,749 |
| CITIGROUP INC | 47,904 | 49,328 |
| INTEL CORP | 46,851 | 64,766 |
| INTERPUBLIC GROUP INC | 53,173 | 56,448 |
| HUMANA INC | 29,407 | 41,027 |
| NETFLIX INC COM | 28,975 | 54,073 |
| SCHWAB CHARLES CORP NEW | 41,773 | 53,040 |
| TRINITY INDUSTRIES INC | 43,042 | 52,780 |
| LIVANOVA PLC | 56,487 | 52,968 |
| BANK OF AMERICA CORP | 40,533 | 51,527 |
| BERKSHIRE HATHAWAY INC CL B | 30,817 | 40,577 |
| CAPITAL ONE BANK USA NA 1.25% | 50,000 | 50,773 |
| KEURIG DR PEPPER INC | 31,224 | 35,200 |
| T-MOBILE US INC | 33,829 | 40,455 |
| WORKDAY INC CLASS A | 28,876 | 47,922 |
| APPLE INC | ||
| BAXTER INTL INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERAL HOME LOAN BANK 1.125% | |||
| FEDERAL FARM CREDIT BANK 1.69% | |||
| FANNIE MAE 1.5% 10/28/2020-201 | |||
| FANNIE MAE 1.5% 09/30/2020-201 | |||
| FEDERAL FARM CREDIT BANK 2.78% | |||
| FEDERAL FARM CREDIT BANK 1.92% | |||
| FREDDIE MAC 2.05% |
| Description | Amount |
|---|---|
| AMORTIZATION ADJUSTMENT | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| TIMING OF INCOME ADJUSTMENT | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 10,200 | 10,200 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 10,586 | 10,586 |