| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,094 | 3,547 | 3,547 | 3,547 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 358 42 ACRES HOPE ID | 2001-10-31 | 841,500 | L | 0 | 0 | 0 | |||
| 21429 ACRES HOPE ID | 2001-10-31 | 135,700 | L | 0 | 0 | 0 | |||
| 110 ACRES HOPE ID | 2001-10-31 | 16,645 | L | 0 | 0 | 0 | |||
| 2.070 ACRES HOPE ID | 2001-10-31 | 248 | L | 0 | 0 | 0 | |||
| 147 ACRES HOPE ID | 2001-10-31 | 100 | L | 0 | 0 | 0 | |||
| HOUSEHOLD FURNISHINGS | 2001-10-31 | 2,500 | L | 0 | 0 | 0 | |||
| PERSONAL EFFECTS | 2001-10-31 | 750 | L | 0 | 0 | 0 | |||
| ELECTRICAL WORK | 2006-04-13 | 2,040 | 767 | SL | 0 % | 0 | 0 | 0 | |
| WATER TANK | 2006-08-30 | 2,120 | 774 | SL | 0 % | 0 | 0 | 0 | |
| BATHROOM FIXTURES | 2006-11-06 | 4,343 | 1,573 | SL | 0 % | 0 | 0 | 0 | |
| SEPTIC TANK | 2006-10-06 | 7,897 | 2,880 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JUNE 2008 | 2008-06-27 | 17,231 | 5,525 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JULY 2008 | 2008-07-14 | 4,390 | 1,412 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT NOV 2008 | 2008-11-17 | 7,549 | 2,344 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 7/30/09 | 2009-07-30 | 15,776 | 4,624 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT | 2007-01-01 | 10,000 | 3,584 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT | 2007-01-01 | 42,178 | 15,135 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT | 2007-08-16 | 4,885 | 1,667 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT | 2007-10-30 | 8,428 | 2,844 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT MAY 2008 | 2008-05-28 | 4,714 | 1,523 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JULY 2008 | 2008-07-01 | 132,945 | 42,613 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JULY 2008 | 2008-07-18 | 2,016 | 646 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT NOV 2008 | 2008-11-21 | 41,134 | 12,748 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 7/16/09 | 2009-07-16 | 10,477 | 3,071 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 10/14/09 | 2009-10-14 | 8,897 | 2,565 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 10/29/09 | 2009-10-29 | 20,920 | 5,985 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 11/02/09 | 2009-11-02 | 917 | 268 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 12/30/09 | 2009-12-30 | 14,000 | 3,949 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 6/30/09 | 2009-06-30 | 44,627 | 13,156 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT 1/1/10 | 2010-01-01 | 10,170 | 2,871 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JAN 2010 | 2010-01-01 | 20,466 | 5,775 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JUNE 2010 | 2010-06-30 | 1,169 | 315 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT JULY 2010 | 2010-07-31 | 79,975 | 21,364 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT AUG 2010 | 2010-08-31 | 2,966 | 785 | SL | 0 % | 0 | 0 | 0 | |
| IMPROVEMENT NOV 2010 | 2010-11-30 | 14,235 | 3,680 | SL | 0 % | 0 | 0 | 0 | |
| RIECHER PROPERTY | 2010-11-30 | 1,550 | SL | 0 % | 0 | 0 | 0 | ||
| PAINTING COTTAGE | 2011-05-25 | 4,735 | 1,160 | L | 0 | 0 | 0 | ||
| PAINTING MAIN HOUSE INTERIOR AND DOORS | 2011-06-02 | 8,420 | 2,070 | SL | 0 % | 0 | 0 | 0 | |
| BUILD RAISED BEDS FOR SEEDLINGS | 2011-08-12 | 12,802 | 8,033 | SL | 0 % | 0 | 0 | 0 | |
| REPAVING DRIVEWAYS | 2011-11-28 | 138,480 | 83,857 | SL | 0 % | 0 | 0 | 0 | |
| CHIMNEY AND WALL OF MAIN HOUSE | 2012-08-21 | 8,212 | 1,758 | SL | 0 % | 0 | 0 | 0 | |
| GROUNDS IMPROVEMENT | 2012-08-16 | 29,750 | 16,525 | SL | 0 % | 0 | 0 | 0 | |
| HOPE IDAHO LAND SURVEY | 2012-10-08 | 13,395 | L | 0 | 0 | 0 | |||
| DENTON PROPERTY | 2012-11-12 | 169,550 | L | 0 | 0 | 0 | |||
| BLISSFUL ACRES PROPERTY - RAW LAND | 2012-11-07 | 170,155 | L | 0 | 0 | 0 | |||
| RIECHART PROPERTY * | 2012-06-21 | 346,958 | L | 0 | 0 | 0 | |||
| PICNIC TABLES | 2012-04-26 | 7,794 | 7,791 | SL | 0 % | 0 | 0 | 0 | |
| BLISSFUL ACRES PROPERTY DRAIN FIELDS | 2012-11-07 | 6,000 | 3,267 | SL | 0 % | 0 | 0 | 0 | |
| BLISSFUL ACRES PROPERTY GRAVEL ACCESS | 2012-11-07 | 10,000 | 5,447 | SL | 0 % | 0 | 0 | 0 | |
| DISPLAY | 2013-08-01 | 1,300 | 1,300 | SL | 0 % | 0 | 0 | 0 | |
| FIRE PROTECTION INSTALLATION | 2013-09-11 | 31,170 | 15,239 | SL | 0 % | 0 | 0 | 0 | |
| HOPE IDAHO LAND SURVEY | 2013-09-11 | 8,520 | L | 0 | 0 | 0 | |||
| DENTON PROPERTY LAND SURVEY | 2013-05-22 | 5,022 | L | 0 | 0 | 0 | |||
| MAIN HOUSE IMPROVEMENTS | 2013-10-04 | 55,001 | 10,223 | SL | 0 % | 0 | 0 | 0 | |
| COUGAR CREEK SOUTH | 2014-04-03 | 151,400 | L | 0 | 0 | 0 | |||
| TAC HOUSE REPAIRS | 2014-07-18 | 13,494 | 2,220 | SL | 0 % | 0 | 0 | 0 | |
| DYNAMITE SHED REPAIRS | 2014-08-21 | 15,485 | 2,514 | SL | 0 % | 0 | 0 | 0 | |
| LOAFING SHED REPAIRS | 2014-10-21 | 20,428 | 3,231 | SL | 0 % | 0 | 0 | 0 | |
| FIREWOOD SPLITTER | 2014-05-12 | 1,060 | 1,007 | SL | 0 % | 0 | 0 | 0 | |
| CAMERA SECURITY SYSTEM | 2014-10-20 | 3,110 | 2,738 | SL | 0 % | 0 | 0 | 0 | |
| COUGAR CREEK NORTH | 2014-04-03 | 25,000 | L | 0 | 0 | 0 | |||
| MAIN HOUSE LAUNDRY ADDITION | 2015-11-09 | 78,474 | 10,395 | SL | 0 % | 0 | 0 | 0 | |
| TUNNEL IMPROVEMENT PROJECT | 2016-12-01 | 118,627 | 24,218 | SL | 0 % | 0 | 0 | 0 | |
| PRECISION CHEMICAL | 2016-05-09 | 4,938 | 3,290 | SL | 0 % | 0 | 0 | 0 | |
| TUNNEL IMPROVEMENT PROJECT | 2017-09-15 | 49,766 | 8,293 | SL | 0 % | 0 | 0 | 0 | |
| MR PROJECT | 2020-06-16 | 41,902 | NC | 0 % | 0 | 0 | 0 | ||
| TOOLS AND YARD EQUIPMENT | 2001-10-31 | 1,000 | L | 0 | 0 | 0 | |||
| WHEEL BARROW | 2006-02-06 | 128 | 128 | SL | 0 % | 0 | 0 | 0 | |
| AIR COMPRESSOR | 2006-03-09 | 322 | 322 | SL | 0 % | 0 | 0 | 0 | |
| APPLIANCE | 2006-05-10 | 1,099 | 1,099 | SL | 0 % | 0 | 0 | 0 | |
| WEATHER STATION EQUIPMENT | 2008-09-02 | 1,373 | 1,373 | SL | 0 % | 0 | 0 | 0 | |
| COLUMBIA TRACTOR | 2010-04-07 | 10,282 | 10,282 | SL | 0 % | 0 | 0 | 0 | |
| SCREEN PROJECTOR SOUND SYSTEM: COTTAGE | 2011-09-13 | 5,530 | 5,530 | SL | 0 % | 0 | 0 | 0 | |
| ELECTRIC WIRING COTTAGE SOUND SYSTEM | 2011-10-19 | 2,975 | 697 | SL | 0 % | 0 | 0 | 0 | |
| AIR CONDITIONER | 2012-05-07 | 11,859 | 2,635 | SL | 0 % | 0 | 0 | 0 | |
| POWER UPGRADE OF ALPINE HOUSE | 2012-12-18 | 7,448 | 1,528 | SL | 0 % | 0 | 0 | 0 | |
| ELECTRIC RANGE AND HOOD | 2013-05-02 | 2,026 | 2,023 | SL | 0 % | 0 | 0 | 0 | |
| REFRIGERATOR | 2013-05-10 | 1,649 | 1,649 | SL | 0 % | 0 | 0 | 0 | |
| ORE CAR | 2014-05-12 | 3,085 | 2,940 | SL | 0 % | 0 | 0 | 0 | |
| WATER STORAGE TANKS | 2017-03-29 | 9,438 | 1,770 | SL | 0 % | 0 | 0 | 0 | |
| NEW PUMPS @ UPPER SPRING & MAIN HOUSE | 2017-10-22 | 5,445 | 2,464 | SL | 0 % | 0 | 0 | 0 | |
| 2018 BOBCAT E45 BOBCAT EXACAVATOR MINI/COMPAC | 2018-06-29 | 115,613 | 41,290 | SL | 0 % | 0 | 0 | 0 | |
| 2007 FORD 4X4 AXLE DUMP TRUCK | 2018-12-06 | 67,500 | 20,090 | SL | 0 % | 0 | 0 | 0 | |
| 2020 6X12 BIG TANDEM AXLE DUMP TRAILER | 2019-12-31 | 6,192 | 885 | SL | 0 % | 0 | 0 | 0 | |
| 2020 5X8 BIG TEX SINGLE AXLE DUMP TRAILER | 2019-12-31 | 4,194 | 599 | SL | 0 % | 0 | 0 | 0 | |
| LANDSCAPE BUCKET FOR THE EXCAVATOR | 2020-06-09 | 1,655 | 138 | SL | 0 % | 0 | 0 | 0 | |
| BULLDOZER FOR MR PROJECT | 2020-06-06 | 5,009 | 417 | SL | 0 % | 0 | 0 | 0 | |
| BULLDOZER FOR MR PROJECT | 2020-06-27 | 3,683 | 263 | SL | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW CHEMICAL | 30,575 | 30,575 |
| DUKE CAPITAL | 48,331 | 48,331 |
| ENTERPRISE SERVICES LLC | 13,068 | 13,068 |
| GE CAPITAL | 17,394 | 17,394 |
| GOLDMAN SACHS | 114,635 | 114,635 |
| HP ENTERPRISE CO | 23,693 | 23,693 |
| HP ENTERPRISE CO | 125,047 | 125,047 |
| INTEL CORP SR | 74,633 | 74,633 |
| JOHNSON & JOHNSON | 63,529 | 63,529 |
| LEHMAN BROTHERS | 280 | 280 |
| MOTOROLA SOLUTIONS INC | 31,791 | 31,791 |
| INTEGRYS ENERGY FXD-FLTG NTS | 106,506 | 106,506 |
| WYETH BONDS | 78,133 | 78,133 |
| WESTERN UNION CO | 74,778 | 74,778 |
| WESTERN UNION CO | 95,198 | 95,198 |
| VIACOM INC SR | 31,143 | 31,143 |
| DISH DBS | 10,325 | 10,325 |
| VERIZON MARYLAND INC | 58,585 | 58,585 |
| PRUDENTIAL FINANCIAL INC | 99,750 | 99,750 |
| KOHLS CORPORATION | 26,490 | 26,490 |
| CITIGROUP INC GLOBAL BONDS | 8,081 | 8,081 |
| CISCO SYSTEMS INC | 74,738 | 74,738 |
| LEHMAN BROS HIDG INC | 920 | 920 |
| PRUDENTIAL FINL INC NOTES | 71,116 | 71,116 |
| WELLS FARGO & CO SR GLOBAL NTS | 102,607 | 102,607 |
| MICROSOFT CORP NOTE 3.50% | 123,170 | 123,170 |
| MICROSOFT CORP NOTE 5.20% | 188,565 | 188,565 |
| AT&T INC NT 5.35% | 262,258 | 262,258 |
| ORACLE CORP NOTE | 122,782 | 122,782 |
| INTEL CORP SR NT 4.25% | 128,741 | 128,741 |
| AT&T INC NT 4.80% | 124,875 | 124,875 |
| ALCOA INC | 60,250 | 60,250 |
| AT&T INC | 186,634 | 186,634 |
| BELLSOUTH TELECOMM | 55,970 | 55,970 |
| BOEING CO GLOBAL BONDS | 65,499 | 65,499 |
| MICROSOFT CORP NOTE 4.50% | 105,215 | 105,215 |
| CBS CORP COMPANY | 61,615 | 61,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VODAFONE GROUP PLC NEW | 2,933 | 2,933 |
| VERIZON COMMUNICATIONS | 5,053 | 5,053 |
| WELL FARGO & CO DEP SHS CI A | 183,705 | 183,705 |
| WELLTOWER INC REIT | 323,100 | 323,100 |
| WELLS FARGO & CO | 90,540 | 90,540 |
| VIATRIS INC | 4,648 | 4,648 |
| PFIZER INC | 73,620 | 73,620 |
| MICROSOFT CORP | 224,158 | 224,158 |
| IBM | 130,801 | 130,801 |
| HEALTHPEAK PPTYS INC | 241,840 | 241,840 |
| VERIZON COMMUNICATIONS | 411,250 | 411,250 |
| CHEVRON CORP | 168,900 | 168,900 |
| FORD MOTOR CO DEL | 175,800 | 175,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BOND FUND OF AMER A | FMV | 95,531 | 95,531 |
| ISHARES S&P US PFD STK INDX FD | FMV | 208,532 | 208,532 |
| AMERICAN INVEST CO OF AMER A | FMV | 358,041 | 358,041 |
| AMERICAN INC FUND OF AMER A | FMV | 318,516 | 318,516 |
| INVESCO EXCHANGE-TRADED FD TR | FMV | 214,449 | 214,449 |
| AMERICAN INT BD FD OF AMER A | FMV | 80,936 | 80,936 |
| AMERICAN CAPITAL WORLD BOND A | FMV | 60,164 | 60,164 |
| VK LONG TERM INVT GRADE TR 54 | FMV | 57,276 | 57,276 |
| VK BLD AMER BDS INCM TR 26 | FMV | 35,355 | 35,355 |
| VK BLD AMERICA BDS INCM TR 11 | FMV | 35,783 | 35,783 |
| FT BUILD AMERICA BONDS SER 26 | FMV | 39,478 | 39,478 |
| VK INSURED INCOME TR SER 101 | FMV | 21,649 | 21,649 |
| C&S PREFERRED SECS & INCOME A | FMV | 303,891 | 303,891 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 358 42 ACRES HOPE ID | 841,500 | 0 | 841,500 | |
| 21429 ACRES HOPE ID | 135,700 | 0 | 135,700 | |
| 110 ACRES HOPE ID | 16,645 | 0 | 16,645 | |
| 2.070 ACRES HOPE ID | 248 | 0 | 248 | |
| 147 ACRES HOPE ID | 100 | 0 | 100 | |
| HOUSEHOLD FURNISHINGS | 2,500 | 0 | 2,500 | |
| PERSONAL EFFECTS | 750 | 0 | 750 | |
| ELECTRICAL WORK | 2,040 | 767 | 1,273 | |
| WATER TANK | 2,120 | 774 | 1,346 | |
| BATHROOM FIXTURES | 4,343 | 1,573 | 2,770 | |
| SEPTIC TANK | 7,897 | 2,880 | 5,017 | |
| IMPROVEMENT JUNE 2008 | 17,231 | 5,525 | 11,706 | |
| IMPROVEMENT JULY 2008 | 4,390 | 1,412 | 2,978 | |
| IMPROVEMENT NOV 2008 | 7,549 | 2,344 | 5,205 | |
| IMPROVEMENT 7/30/09 | 15,776 | 4,624 | 11,152 | |
| IMPROVEMENT | 10,000 | 3,584 | 6,416 | |
| IMPROVEMENT | 42,178 | 15,135 | 27,043 | |
| IMPROVEMENT | 4,885 | 1,667 | 3,218 | |
| IMPROVEMENT | 8,428 | 2,844 | 5,584 | |
| IMPROVEMENT MAY 2008 | 4,714 | 1,523 | 3,191 | |
| IMPROVEMENT JULY 2008 | 132,945 | 42,613 | 90,332 | |
| IMPROVEMENT JULY 2008 | 2,016 | 646 | 1,370 | |
| IMPROVEMENT NOV 2008 | 41,134 | 12,748 | 28,386 | |
| IMPROVEMENT 7/16/09 | 10,477 | 3,071 | 7,406 | |
| IMPROVEMENT 10/14/09 | 8,897 | 2,565 | 6,332 | |
| IMPROVEMENT 10/29/09 | 20,920 | 5,985 | 14,935 | |
| IMPROVEMENT 11/02/09 | 917 | 268 | 649 | |
| IMPROVEMENT 12/30/09 | 14,000 | 3,949 | 10,051 | |
| IMPROVEMENT 6/30/09 | 44,627 | 13,156 | 31,471 | |
| IMPROVEMENT 1/1/10 | 10,170 | 2,871 | 7,299 | |
| IMPROVEMENT JAN 2010 | 20,466 | 5,775 | 14,691 | |
| IMPROVEMENT JUNE 2010 | 1,169 | 315 | 854 | |
| IMPROVEMENT JULY 2010 | 79,975 | 21,364 | 58,611 | |
| IMPROVEMENT AUG 2010 | 2,966 | 785 | 2,181 | |
| IMPROVEMENT NOV 2010 | 14,235 | 3,680 | 10,555 | |
| RIECHER PROPERTY | 1,550 | 0 | 1,550 | |
| PAINTING COTTAGE | 4,735 | 1,160 | 3,575 | |
| PAINTING MAIN HOUSE INTERIOR AND DOORS | 8,420 | 2,070 | 6,350 | |
| BUILD RAISED BEDS FOR SEEDLINGS | 12,802 | 8,033 | 4,769 | |
| REPAVING DRIVEWAYS | 138,480 | 83,857 | 54,623 | |
| CHIMNEY AND WALL OF MAIN HOUSE | 8,212 | 1,758 | 6,454 | |
| GROUNDS IMPROVEMENT | 29,750 | 16,525 | 13,225 | |
| HOPE IDAHO LAND SURVEY | 13,395 | 0 | 13,395 | |
| DENTON PROPERTY | 169,550 | 0 | 169,550 | |
| BLISSFUL ACRES PROPERTY - RAW LAND | 170,155 | 0 | 170,155 | |
| RIECHART PROPERTY * | 346,958 | 0 | 346,958 | |
| PICNIC TABLES | 7,794 | 7,791 | 3 | |
| BLISSFUL ACRES PROPERTY DRAIN FIELDS | 6,000 | 3,267 | 2,733 | |
| BLISSFUL ACRES PROPERTY GRAVEL ACCESS | 10,000 | 5,447 | 4,553 | |
| DISPLAY | 1,300 | 1,300 | 0 | |
| FIRE PROTECTION INSTALLATION | 31,170 | 15,239 | 15,931 | |
| HOPE IDAHO LAND SURVEY | 8,520 | 0 | 8,520 | |
| DENTON PROPERTY LAND SURVEY | 5,022 | 0 | 5,022 | |
| MAIN HOUSE IMPROVEMENTS | 55,001 | 10,223 | 44,778 | |
| COUGAR CREEK SOUTH | 151,400 | 0 | 151,400 | |
| TAC HOUSE REPAIRS | 13,494 | 2,220 | 11,274 | |
| DYNAMITE SHED REPAIRS | 15,485 | 2,514 | 12,971 | |
| LOAFING SHED REPAIRS | 20,428 | 3,231 | 17,197 | |
| FIREWOOD SPLITTER | 1,060 | 1,007 | 53 | |
| CAMERA SECURITY SYSTEM | 3,110 | 2,738 | 372 | |
| COUGAR CREEK NORTH | 25,000 | 0 | 25,000 | |
| MAIN HOUSE LAUNDRY ADDITION | 78,474 | 10,395 | 68,079 | |
| TUNNEL IMPROVEMENT PROJECT | 118,627 | 24,218 | 94,409 | |
| PRECISION CHEMICAL | 4,938 | 3,290 | 1,648 | |
| TUNNEL IMPROVEMENT PROJECT | 49,766 | 8,293 | 41,473 | |
| MR PROJECT | 41,902 | 0 | 41,902 | |
| TOOLS AND YARD EQUIPMENT | 1,000 | 0 | 1,000 | |
| WHEEL BARROW | 128 | 128 | 0 | |
| AIR COMPRESSOR | 322 | 322 | 0 | |
| APPLIANCE | 1,099 | 1,099 | 0 | |
| WEATHER STATION EQUIPMENT | 1,373 | 1,373 | 0 | |
| COLUMBIA TRACTOR | 10,282 | 10,282 | 0 | |
| SCREEN PROJECTOR SOUND SYSTEM: COTTAGE | 5,530 | 5,530 | 0 | |
| ELECTRIC WIRING COTTAGE SOUND SYSTEM | 2,975 | 697 | 2,278 | |
| AIR CONDITIONER | 11,859 | 2,635 | 9,224 | |
| POWER UPGRADE OF ALPINE HOUSE | 7,448 | 1,528 | 5,920 | |
| ELECTRIC RANGE AND HOOD | 2,026 | 2,023 | 3 | |
| REFRIGERATOR | 1,649 | 1,649 | 0 | |
| ORE CAR | 3,085 | 2,940 | 145 | |
| WATER STORAGE TANKS | 9,438 | 1,770 | 7,668 | |
| NEW PUMPS @ UPPER SPRING & MAIN HOUSE | 5,445 | 2,464 | 2,981 | |
| 2018 BOBCAT E45 BOBCAT EXACAVATOR MINI/COMPAC | 115,613 | 41,290 | 74,323 | |
| 2007 FORD 4X4 AXLE DUMP TRUCK | 67,500 | 20,090 | 47,410 | |
| 2020 6X12 BIG TANDEM AXLE DUMP TRAILER | 6,192 | 885 | 5,307 | |
| 2020 5X8 BIG TEX SINGLE AXLE DUMP TRAILER | 4,194 | 599 | 3,595 | |
| LANDSCAPE BUCKET FOR THE EXCAVATOR | 1,655 | 138 | 1,517 | |
| BULLDOZER FOR MR PROJECT | 5,009 | 417 | 4,592 | |
| BULLDOZER FOR MR PROJECT | 3,683 | 263 | 3,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,932 | 0 | 0 | 5,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,180 | 1,180 | 1,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,597 | 0 | 0 | 14,597 |
| BANK FEES | 4,342 | 0 | 0 | 4,342 |
| REPAIRS AND MAINTENANCE | 15,251 | 0 | 0 | 15,251 |
| SILVICULTURE EXPENSES | 79,293 | 0 | 0 | 79,293 |
| SUPPLIES | 2,767 | 0 | 0 | 2,767 |
| OFFICE EXPENSE | 3,146 | 0 | 0 | 3,146 |
| SOFTWARE | 1,290 | 0 | 0 | 1,290 |
| STORAGE AND WAREHOUSING | 895 | 0 | 0 | 895 |
| MEMBERSHIP DUES | 805 | 0 | 0 | 805 |
| SMALL TOOLS | 490 | 0 | 0 | 490 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 184,766 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PNC EQUIPMENT FINANCE - BOBCAT LEASE | 43,582 | 12,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 12,215 | 0 | 0 | 12,215 |
| PAYROLL TAX | 149 | 0 | 0 | 149 |
| MISCELLANEOUS TAXES AND LICENSES | 3,522 | 169 | 169 | 3,352 |
| FEDERAL TAXES | 9,476 | 0 | 0 | 0 |