| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wipfli | 2,534 | 1,267 | 1,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Full Apex Holdings Ltd | 40,724 | 0 |
| Apple Inc | 27,388 | 62,099 |
| Berkshire Hathaway | 34,665 | 38,722 |
| Boeing | 14,687 | 9,205 |
| Delta Air Lines | 12,082 | 9,369 |
| Honeywell International | 26,152 | 32,118 |
| JPMorgan Chase & Co | 28,031 | 32,403 |
| Microsoft | 27,074 | 37,144 |
| Pepsico Inc | 25,578 | 28,622 |
| Phillips 66 Com | 14,982 | 12,519 |
| Procter & Gamble | 25,776 | 29,498 |
| TJX Cos Inc | 16,925 | 22,126 |
| SPDR S&P 500 | 57,483 | 75,524 |
| Vanguard Intermediate Term Gov | 31,386 | 31,517 |
| Vanguard Mid-cap ETF | 51,360 | 67,200 |
| Vanguard Short-Term Gov | 68,184 | 69,485 |
| American Europacific GRW | 45,808 | 60,528 |
| Blackrock Strategic Inc | 40,055 | 40,055 |
| Gateway Fund Y | 33,428 | 35,181 |
| Invesco Opp Developing Mkts | 43,075 | 54,484 |
| Metropolitan West Tot Ret | 65,476 | 67,361 |
| MFS Value I | 46,335 | 47,208 |
| Nationwide Geneva MDCP | 42,191 | 41,004 |
| PGIM Jennison Growth Z | 49,772 | 71,659 |
| Pimco Income I2 | 27,853 | 28,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Nicolet National Bank 8% Cap Sec | AT COST | 100,000 | 100,000 |
| Foundation First Corp | AT COST | 99,990 | 99,990 |
| McVean Account #1 | AT COST | 960,707 | 960,707 |
| McVean Account #2 | AT COST | 1,045,377 | 1,045,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney General Fee | 10 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| McVean Investments Account 1 | 0 | -166,974 | 0 |
| McVean Investments Account 2 | 0 | -712,269 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advance from CLAT | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 7,850 | 7,850 | 0 | |
| Trustee Fees | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
Weyers Charitable Lead Annuity Trust of 2010 |
PO Box 12057 Green Bay,WI543072057 |
| Ronald Weyers |
PO Box 12057 Green Bay,WI543072057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Estimated Tax Paid | 9,240 | 0 | 0 |