| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,350 | 675 | 675 |
| Person Name | Explanation |
|---|---|
| SUSAN LEAHY | TRUSTEE WORKS FOR LAW FIRM AND THE AMOUNT OF WORK PERFORMED AS TRUSTEE IS BILLED TO THE LAW FIRM. TRUSTEE RECEIVES A SALARY FROM THE LAW FIRM. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50K BK OF NY MELLON MTN 3.45% 8/11/2 | 49,998 | 54,048 |
| 25K BURLINGTON NORTH SANTA 3.05% 9/1 | 25,434 | 25,971 |
| 50K COCA-COLA CO 1.75% 9/6/24 | 49,850 | 52,374 |
| 25K EVERSOURCE 2.75% 3/15/22 | 24,861 | 25,660 |
| 50K FMC TECH 3.45% 10/1/22 | 50,102 | 51,461 |
| 50K GILEAD SCI 2.55% 9/1/20 | ||
| 75K GOLDMAN SACHS 2.75% 9/15/20 | ||
| 50K JPMORGAN CHASE VR 10/15/25 | 50,000 | 53,077 |
| 50K JPMORGAN CHASE 2.972 % 1/15/23 | 51,610 | 51,362 |
| 25K NORTHROP GRUMMAN 2.08% 10/15/20 | ||
| 75K ORACLE 2.8% 7/8/821 | 75,313 | 75,995 |
| 50K PAYPAL HLDG 1.65 % 6/1/25 | 51,909 | 52,239 |
| 50K PHILLIPS 66 PARTNERS 2.45 % 12/1 | 51,527 | 52,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 AKAMAI TECH | 18,848 | 18,373 |
| 10 ALPHABET INC | 1,418 | 17,519 |
| 25 ALPHABET INC | 3,546 | 43,816 |
| 4 AMAZON.COM | 12,448 | 13,028 |
| 250 AMERICAN TOWER | 25,465 | 56,115 |
| 425 AMERICAN WATER WORKS | 31,485 | 65,225 |
| 400 AMPHENOL CORP | 4,408 | 52,308 |
| 700 APPLE | 8,350 | 92,883 |
| 100 BERKSHIRE HATHAWAY | 19,710 | 23,187 |
| 17 BOOKING HOLDINGS INC | ||
| 300 BORGWARNER INC | 12,741 | 11,592 |
| 150 CME GROUP | 14,423 | 27,308 |
| 500 CERNER CORP | 27,916 | 39,240 |
| 500 COGNIZANT TECH SOL | 16,255 | 40,975 |
| 150 CONOCO PHILLIPS | ||
| 50 CONSTELLATION BRANDS INC | 10,435 | 10,953 |
| 100 COSTCO WHOLESALE | 7,967 | 37,678 |
| 100 DANAHER CORP | 20,519 | 22,214 |
| 350 DISNEY COMPANY | 38,938 | 63,413 |
| 550 DUNKIN BRANDS GRP | ||
| 150 ECOLAB | 6,002 | 32,454 |
| 588.433 AMER EUROPACIFIC GRWTH FD -F | 35,000 | 40,690 |
| 450 EXXON MOBILE | 16,115 | 18,549 |
| 300 GLOBE LIFE INC | 15,830 | 28,488 |
| 1359.751 GS EMRGING MRKTS EQTY - INS | 35,000 | 41,064 |
| 600 HOLOGIC INC | ||
| 150 HOME DEPOT | 25,733 | 39,843 |
| 200 JOHNSON & JOHNSON | 1,784 | 31,476 |
| 100 MICROSOFT CORP | 20,845 | 22,242 |
| 400 MICROCHIP TECHNOLOGY | 12,956 | 55,244 |
| 200 NEXTERA ENERGY | 13,930 | 15,430 |
| 70 PALO ALTO NETWORKS INC | 17,075 | 24,877 |
| 200 PEPSICO | 9,899 | 29,660 |
| 550 PFIZER INC | 18,802 | 20,246 |
| 200 PHILLIPS 66 | 15,688 | 13,988 |
| 600 QUALCOMM INC | 26,353 | 91,404 |
| 350 RAYTHEON TECH | 14,305 | 25,029 |
| 100 ROPER INDUSTRIES | 6,313 | 43,109 |
| 200 SPDR S&P BIOTECH ETF | 20,845 | 28,156 |
| 400 HENRY SCHEIN INC | ||
| 100 THERMO FISHER SCI | 14,175 | 46,578 |
| 100 3M CO | ||
| 400 US BANCORP | 16,386 | 18,636 |
| 150 UNION PACIFIC CORP | 5,205 | 31,233 |
| 125 ZOETIS INC | 19,866 | 20,688 |
| 175 UNITED TECHNOLOGIES | ||
| 50 WEX |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150 LINDE PLC | AT COST | 24,518 | 39,527 |
| 300 MEDTRONIC | AT COST | 22,150 | 35,142 |
| 200 CHUBB | AT COST | 23,073 | 30,784 |
| 25000 CDN IMPERIAL BK 2.7% 2/2/21 | AT COST | 24,968 | 25,046 |
| 1016.709 DODGE & COX INTL STK | AT COST | 37,537 | 44,430 |
| 768.211 HARDING LOEVNER EMERG | AT COST | 36,052 | 51,424 |
| 450 UNILEVER PLC | AT COST | 16,724 | 27,162 |
| 400 WASTE CONNECTIONS | AT COST | 17,708 | 41,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 5,606 | 2,803 | 2,803 |
| Description | Amount |
|---|---|
| ROUNDING | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH ANNUAL REPORT | 75 | 75 | ||
| ADR FEE | 9 | 9 | ||
| BOND | 310 | 310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RM DAVIS INVEST FEES | 11,401 | 11,401 | ||
| STATE STREET BANK FEES | 3,876 | 3,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 76 | 76 | ||
| FED BALANCE DUE | ||||
| FED ESTIMATE | 100 |