| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,439 | 2,439 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 32,419 | 51,362 |
| 56501R106 MANULIFE FINANCIAL C | 29,188 | 36,531 |
| 512807108 LAM RESEARCH CORP CO | 13,134 | 44,866 |
| 92826C839 VISA INC-CLASS A SHR | 19,435 | 25,154 |
| 654106103 NIKE INC CL B | 7,124 | 14,147 |
| 11135F101 BROADCOM INC | 24,842 | 39,407 |
| 17275R102 CISCO SYSTEMS INC | 12,063 | 41,841 |
| 097023105 BOEING CO | 17,322 | 25,687 |
| 375558103 GILEAD SCIENCES INC | 7,490 | 12,526 |
| 192446102 COGNIZANT TECH SOLUT | 27,562 | 38,926 |
| 609207105 MONDELEZ INTERNATION | 24,893 | 35,082 |
| G5960L103 MEDTRONIC PLC | 25,393 | 29,285 |
| 89151E109 TOTAL S.A. - ADR | 38,736 | 31,433 |
| 871829107 SYSCO CORP | 20,369 | 27,848 |
| 46625H100 JPMORGAN CHASE & CO | 26,467 | 56,546 |
| 254687106 WALT DISNEY CO | 5,056 | 27,177 |
| 25243Q205 DIAGEO PLC - ADR | 24,391 | 30,968 |
| 532457108 ELI LILLY & CO COM | 12,497 | 27,859 |
| 907818108 UNION PACIFIC CORP | 6,679 | 38,521 |
| G29183103 EATON CORP PLC | 19,491 | 19,823 |
| 31620M106 FIDELITY NATL INFORM | 18,703 | 21,219 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,187 | 13,301 |
| 891160509 TORONTO DOMINION BK | 22,133 | 22,568 |
| 285512109 ELECTRONIC ARTS INC | 19,775 | 35,900 |
| 126650100 CVS HEALTH CORPORATI | 15,507 | 32,784 |
| H84989104 TE CONNECTIVITY LTD | 13,684 | 24,214 |
| 904767704 UNILEVER PLC - ADR | 23,906 | 24,144 |
| 91324P102 UNITEDHEALTH GROUP I | 5,284 | 59,616 |
| 867224107 SUNCOR ENERGY INC NE | 31,796 | 18,878 |
| 00206R102 AT & T INC | 38,606 | 35,231 |
| 460690100 INTERPUBLIC GROUP CO | 20,886 | 20,580 |
| Y2573F102 FLEX LTD | 15,627 | 25,711 |
| 09260D107 BLACKSTONE GROUP INC | 15,889 | 19,443 |
| 150870103 CELANESE CORP | 10,458 | 36,383 |
| 405217100 HAIN CELESTIAL GROUP | 13,898 | 20,075 |
| 517834107 LAS VEGAS SANDS CORP | 16,582 | 22,350 |
| 02079K107 ALPHABET INC CL C | 33,292 | 105,113 |
| 023135106 AMAZON COM INC COM | 4,602 | 179,131 |
| 037833100 APPLE INC | 3,971 | 148,613 |
| 594918104 MICROSOFT CORP | 32,788 | 136,788 |
| 58933Y105 MERCK & CO INC NEW | 19,778 | 26,585 |
| 883556102 THERMO FISHER SCIENT | 8,233 | 30,276 |
| 09247X101 BLACKROCK INC | 20,684 | 43,292 |
| 87612E106 TARGET CORP | 10,824 | 38,837 |
| 031162100 AMGEN INC | 20,604 | 19,543 |
| 172967424 CITIGROUP INC. | 37,405 | 42,237 |
| 94106L109 WASTE MANAGEMENT INC | 15,972 | 18,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | |||
| 172967424 CITIGROUP INC | |||
| 949917744 WF ULTR SHORT-TRMINC | AT COST | 100,347 | 102,122 |
| 94988A676 WFA SMALL COMPANY GR | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 100,000 | 94,169 |
| G29183103 EATON CORP PLC | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 146,653 | 159,139 |
| 867224107 SUNCOR ENERGY INC NE | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 77,310 | 115,552 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 037833100 APPLE COMPUTER INC C | |||
| 883556102 THERMO FISHER SCIENT | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 41,507 | 130,020 |
| 902641646 E-TRACS ALERIAN MLP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 111,723 | 206,851 |
| 532457108 ELI LILLY & CO COM | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 000843201 ACAP STRATEGIC FUND- | AT COST | 100,000 | 163,882 |
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 254687106 WALT DISNEY CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| MIX080425 CA KER 26S 22E S19 . | AT COST | 5,333 | 1 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 51,866 | 60,410 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 49,676 | 79,589 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 150870103 CELANESE CORP | |||
| 98978V103 ZOETIS INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 654106103 NIKE INC CL B | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 78,514 | 151,280 |
| H84989104 TE CONNECTIVITY LTD | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 51,038 | 57,443 |
| 00206R102 AT & T INC | |||
| 023135106 AMAZON COM INC | |||
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 872540109 TJX COS INC NEW | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 891160509 TORONTO DOMINION BK | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 53,761 | 62,638 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 59,427 | 74,266 |
| 11135F101 BROADCOM INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,000 | 51,704 |
| 00769G188 ACADIAN EMG MRKTS PO | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 755111507 RAYTHEON CO | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 38,253 | 73,429 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 112,502 | 137,898 |
| G5960L103 MEDTRONIC PLC | |||
| 19248X604 COHEN & STEERS PR SE | AT COST | 86,360 | 86,600 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 50,000 | 51,941 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,747 | 40,308 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 100,000 | 103,739 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 230,950 | 232,125 |
| Description | Amount |
|---|---|
| TAX LOT ADJUSTMENT | 923 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,548 | 2,548 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 57,621 |
| MUTUAL FUND TIMING ADJ | 1,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,312 | 2,312 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,936 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 64 | 64 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |