| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 959 | 959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 11,334 | 17,628 |
| 594918104 MICROSOFT CORP | 12,477 | 64,724 |
| 89151E109 TOTAL S.A. - ADR | 15,154 | 13,327 |
| 904767704 UNILEVER PLC - ADR | 11,762 | 12,676 |
| 517834107 LAS VEGAS SANDS CORP | 15,118 | 18,416 |
| 609207105 MONDELEZ INTERNATION | 13,094 | 17,599 |
| 532457108 ELI LILLY & CO COM | 8,150 | 14,689 |
| 460690100 INTERPUBLIC GROUP CO | 8,324 | 10,349 |
| 512807108 LAM RESEARCH CORP CO | 7,002 | 18,419 |
| 037833100 APPLE INC | 13,297 | 71,653 |
| 17275R102 CISCO SYSTEMS INC | 11,766 | 20,406 |
| 31620M106 FIDELITY NATL INFORM | 9,671 | 11,317 |
| 09260D107 BLACKSTONE GROUP INC | 12,426 | 14,258 |
| 11135F101 BROADCOM INC | 14,049 | 22,768 |
| 94106L109 WASTE MANAGEMENT INC | 14,299 | 14,741 |
| 92826C839 VISA INC-CLASS A SHR | 9,574 | 13,343 |
| 150870103 CELANESE CORP | 6,832 | 17,412 |
| 00287Y109 ABBVIE INC | 8,912 | 9,108 |
| 87612E106 TARGET CORP | 4,187 | 17,476 |
| 91324P102 UNITEDHEALTH GROUP I | 6,347 | 30,509 |
| G5960L103 MEDTRONIC PLC | 11,997 | 14,408 |
| H84989104 TE CONNECTIVITY LTD | 7,492 | 13,802 |
| 126650100 CVS HEALTH CORPORATI | 9,089 | 13,319 |
| 254687106 WALT DISNEY CO | 4,690 | 18,118 |
| 285512109 ELECTRONIC ARTS INC | 11,145 | 15,796 |
| 00206R102 AT & T INC | 14,495 | 13,603 |
| 172967424 CITIGROUP INC. | 20,683 | 26,267 |
| 75513E101 RAYTHEON TECHNOLOGIE | 16,563 | 15,875 |
| 911312106 UNITED PARCEL SERVIC | 8,241 | 17,850 |
| 192446102 COGNIZANT TECH SOLUT | 10,824 | 16,636 |
| 907818108 UNION PACIFIC CORP | 3,391 | 16,241 |
| 883556102 THERMO FISHER SCIENT | 1,484 | 13,042 |
| G29183103 EATON CORP PLC | 8,313 | 9,011 |
| 09247X101 BLACKROCK INC | 10,648 | 20,925 |
| 58933Y105 MERCK & CO INC NEW | 11,265 | 15,460 |
| 097023105 BOEING CO | 7,623 | 12,844 |
| 867224107 SUNCOR ENERGY INC NE | 14,588 | 9,044 |
| 09857L108 BOOKING HOLDINGS INC | 11,743 | 15,591 |
| Y2573F102 FLEX LTD | 6,269 | 12,802 |
| 871829107 SYSCO CORP | 10,153 | 17,154 |
| 031162100 AMGEN INC | 10,910 | 10,346 |
| 891160509 TORONTO DOMINION BK | 13,552 | 14,782 |
| 405217100 HAIN CELESTIAL GROUP | 5,998 | 11,483 |
| 56501R106 MANULIFE FINANCIAL C | 18,822 | 23,612 |
| 654106103 NIKE INC CL B | 7,873 | 18,957 |
| 46625H100 JPMORGAN CHASE & CO | 13,900 | 29,861 |
| H2906T109 GARMIN LTD | 10,479 | 13,761 |
| 02079K107 ALPHABET INC CL C | 17,160 | 47,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 199,872 | 234,387 |
| G29183103 EATON CORP PLC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 12572Q105 CME GROUP INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 254687106 WALT DISNEY CO | |||
| 654106103 NIKE INC CL B | |||
| 883556102 THERMO FISHER SCIENT | |||
| 09247X101 BLACKROCK INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,904 | 119,989 |
| 172967424 CITIGROUP INC | |||
| 98978V103 ZOETIS INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 922042858 VANGUARD EMERGING MA | |||
| 097023105 BOEING COMPANY | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 89,986 | 117,364 |
| 532457108 ELI LILLY & CO COM | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 46,994 | 60,369 |
| 17275R102 CISCO SYSTEMS INC | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 87612E106 TARGET CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 108,772 | 116,315 |
| 609207105 MONDELEZ INTERNATION | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 872540109 TJX COS INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 150870103 CELANESE CORP | |||
| 00206R102 AT & T INC | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 02079K107 ALPHABET INC/CA | |||
| 755111507 RAYTHEON CO | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 348,032 | 466,680 |
| 31620M106 FIDELITY NATL INFORM | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 57,457 | 58,495 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 381,687 | 405,155 |
| 11135F101 BROADCOM INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 55,587 | 54,671 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 295,767 | 317,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 8,326 | 8,326 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 829 |
| TAX LOT ADJUSTMENT | 372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,116 | 1,116 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,053 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 179 | 179 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 322 | 322 | 0 |