| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFIT STREET REALITY - TICKER: 81111 | AT COST | 545,594 | 589,490 |
| BLUEROCK REAL ESTATE - TICKER: TIPWX | AT COST | 138,703 | 136,692 |
| CLIFFWATER LENDING FUND - TICKER: CCLFX | AT COST | 300,000 | 307,137 |
| ISHARES TR CORE US AGGREGATE BD EFT - TICKER: AGG | AT COST | 1,433,995 | 1,518,978 |
| MONROE CAPITAL INCOME - TICKER: 610119 | AT COST | 400,100 | 384,000 |
| ROBINSON OPPORTUNISTIC INCOME FUND CLASS I - TICKER: RBNNX | AT COST | 453,309 | 418,197 |
| VANGUARD INDEX FDS VANGUARD EXTENDED MKT ETF - TICKER: VXF | AT COST | 294,779 | 459,457 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF - TICKER: VUG | AT COST | 433,924 | 697,192 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF - TICKER: VTV | AT COST | 691,916 | 794,058 |
| VANGUARD STAR FD VANGUARD TOTAL INTL STOCK INDEX FD ETF SHS - TICKER: VXUS | AT COST | 792,324 | 984,338 |
| AXONIC ALTERNATIVE INCOME FUND - TICKER: AAIDX | AT COST | 163,020 | 182,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 403 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 43,800 | 43,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,220 | 0 | 0 | |
| MICHIGAN TAXES | 20 | 0 | 0 |