| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,600 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS | 46,465 | 57,832 |
| VANGUARD FTSE EMERGING MARKETS | 39,626 | 43,495 |
| VANGUARD S & P 500 | 137,081 | 226,835 |
| VANGUARD MID CAP ETF | 27,813 | 43,422 |
| VANGUARD SMALL CAP ETF | 26,938 | 42,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STRATEGY FUND | AT COST | 12,215 | 11,527 |
| BAIRD AGGREGTE BOND FUND | AT COST | 61,458 | 68,423 |
| BLACKROCK TACTICAL OPPS FUND | AT COST | 11,276 | 11,251 |
| CALAMOS MARKET NEUTRAL INCOME FUND | AT COST | 24,357 | 26,122 |
| DOUBLELINE EMERGING MARKETS FIXED | AT COST | 5,370 | 5,654 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 27,490 | 27,984 |
| FIDELITY INV GRADE BOND | AT COST | 61,414 | 68,306 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 23,819 | 29,709 |
| JPMORGAN STRATEGIC INCOME | AT COST | 24,404 | 24,444 |
| PGIM HIGH YIELD FUND | AT COST | 18,365 | 18,720 |
| WILLIAM BLAIR MACRO ALLOCATION | AT COST | ||
| VANGUARD EMERGING MARKETS BOND | AT COST | 3,570 | 3,804 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,400 | 5,400 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 371 | 278 | 278 |
| ACCRUED INTEREST PAID | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 18 | 18 | ||
| INSURANCE | 73 | 73 | ||
| OTHER FARM EXPENSES | 275 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 66 | 66 | ||
| FOREIGN TAXES | 198 | 198 | ||
| EXCISE TAXES | 194 |