| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,854 | 2,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 11,407 | 15,522 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 42,851 | 44,884 |
| 025083320 AMER CENT SMALL CAP | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 18,558 | 19,861 |
| 85917K546 STERLING CAPITAL STR | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 12,531 | 15,105 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 7,452 | 14,832 |
| 277923264 EATON VANCE GLOB MAC | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,834 | 34,944 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 476313309 THE JENSEN PORTFOLIO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,689 | 9,941 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 11,961 | 20,382 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 50,927 | 70,356 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 22,958 | 24,026 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 22,670 | 30,276 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,218 | 20,390 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,864 | 54,603 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,279 | 19,988 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 8,217 | 10,377 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 16,419 | 18,523 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 7,280 | 10,135 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 9,595 | 9,419 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 24,214 | 29,438 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 14,891 | 15,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,322 | 4,322 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 28 |
| ROUNDING | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 270 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |