| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 50,717 | 56,731 |
| 464287390 ISHARES S&P LATIN AM | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 88,238 | 109,282 |
| 921937827 VANGUARD SHORT TERM | AT COST | 19,492 | 20,062 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 79,340 | 82,664 |
| 464286103 ISHARES MSCI AUSTRAL | |||
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 35,043 | 23,485 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 32,400 | 24,154 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 34,186 | 41,513 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 35,365 | 98,261 |
| 693390882 PIMCO INTL BND USD H | AT COST | 12,349 | 13,250 |
| 589509207 MERGER FUND-INST #30 | AT COST | 19,527 | 21,055 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,851 | 57,838 |
| 256206103 DODGE & COX INTL STO | AT COST | 30,159 | 36,320 |
| 464286509 ISHARES INC MSCI CDA | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 40,949 | 35,079 |
| 277923728 EATON VANCE GLOBAL M | |||
| 543495840 LOOMIS SAYLES BOND F | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 42,258 | 49,246 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 82,054 | 240,779 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 31,000 | 31,036 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 33,000 | 32,639 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 32,000 | 34,979 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 64,660 | 67,859 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 19,555 | 18,622 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 21,060 | 20,212 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 336 |
| MUTUAL FUND TIMING ADJ | 156 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 885 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,568 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 154 | 154 | 0 |