| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 208251AE8 CONOCO INC 6.950% 4/ | 6,563 | 8,408 |
| 36962G3P7 GENERAL ELEC CAP COR | 7,109 | 10,843 |
| 912810FE3 US TREASURY BOND 5.5 | 9,894 | 12,219 |
| 912810EQ7 US TREASURY BOND 6.2 | 3,471 | 3,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 23,298 | 102,171 |
| 05964H105 BANCO SANTANDER CEN- | 86 | 21 |
| 126650100 CVS HEALTH CORPORATI | 11,328 | 19,124 |
| 254687106 WALT DISNEY CO | 12,662 | 28,989 |
| 609207105 MONDELEZ INTERNATION | 16,681 | 23,096 |
| 907818108 UNION PACIFIC CORP | 7,848 | 21,863 |
| 91324P102 UNITEDHEALTH GROUP I | 15,010 | 42,082 |
| G29183103 EATON CORP PLC | 11,084 | 12,014 |
| 17275R102 CISCO SYSTEMS INC | 21,846 | 26,626 |
| 46625H100 JPMORGAN CHASE & CO | 22,331 | 41,298 |
| 097023105 BOEING CO | 12,231 | 16,055 |
| 02079K107 ALPHABET INC CL C | 30,416 | 63,068 |
| 09247X101 BLACKROCK INC | 17,650 | 28,862 |
| 150870103 CELANESE CORP | 14,548 | 23,389 |
| 594918104 MICROSOFT CORP | 38,678 | 90,080 |
| 883556102 THERMO FISHER SCIENT | 6,603 | 18,631 |
| 172967424 CITIGROUP INC. | 31,031 | 36,996 |
| 192446102 COGNIZANT TECH SOLUT | 18,102 | 22,946 |
| 405217100 HAIN CELESTIAL GROUP | 9,407 | 14,253 |
| 517834107 LAS VEGAS SANDS CORP | 23,949 | 24,436 |
| 532457108 ELI LILLY & CO COM | 14,846 | 21,105 |
| 56501R106 MANULIFE FINANCIAL C | 27,665 | 32,700 |
| 58933Y105 MERCK & CO INC NEW | 13,165 | 20,041 |
| 867224107 SUNCOR ENERGY INC NE | 18,672 | 13,172 |
| 87612E106 TARGET CORP | 14,523 | 25,597 |
| 911312106 UNITED PARCEL SERVIC | 16,360 | 25,260 |
| H84989104 TE CONNECTIVITY LTD | 10,146 | 16,950 |
| 512807108 LAM RESEARCH CORP CO | 12,479 | 25,975 |
| 871829107 SYSCO CORP | 16,970 | 23,392 |
| 31620M106 FIDELITY NATL INFORM | 14,164 | 15,561 |
| 285512109 ELECTRONIC ARTS INC | 16,399 | 22,258 |
| 460690100 INTERPUBLIC GROUP CO | 10,972 | 13,642 |
| 94106L109 WASTE MANAGEMENT INC | 19,346 | 21,227 |
| H2906T109 GARMIN LTD | 16,155 | 20,342 |
| 89151E109 TOTAL S.A. - ADR | 19,527 | 17,602 |
| 75513E101 RAYTHEON TECHNOLOGIE | 22,327 | 21,811 |
| 00206R102 AT & T INC | 22,408 | 20,132 |
| 031162100 AMGEN INC | 13,581 | 12,646 |
| 92826C839 VISA INC-CLASS A SHR | 14,398 | 18,592 |
| 904767704 UNILEVER PLC - ADR | 15,292 | 17,203 |
| 11135F101 BROADCOM INC | 24,944 | 37,217 |
| 00287Y109 ABBVIE INC | 12,322 | 12,322 |
| Y2573F102 FLEX LTD | 9,979 | 16,721 |
| 09260D107 BLACKSTONE GROUP INC | 14,519 | 17,499 |
| 09857L108 BOOKING HOLDINGS INC | 12,637 | 17,818 |
| 654106103 NIKE INC CL B | 14,125 | 25,465 |
| 25243Q205 DIAGEO PLC - ADR | 18,791 | 23,822 |
| G5960L103 MEDTRONIC PLC | 17,044 | 19,328 |
| 891160509 TORONTO DOMINION BK | 23,141 | 23,696 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 654106103 NIKE INC CL B | |||
| 907818108 UNION PACIFIC CORP | |||
| 912810EQ7 US TREASURY BOND 6.2 | |||
| 208251AE8 CONOCO INC 6.950% 4/ | |||
| 172967424 CITIGROUP INC | |||
| 00206R102 AT & T INC | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 95,050 | 96,805 |
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 41,882 | 39,306 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 96,453 | 100,910 |
| 405217100 HAIN CELESTIAL GROUP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| G29183103 EATON CORP PLC | |||
| 254687106 WALT DISNEY CO | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 26,207 | 43,241 |
| 56501R106 MANULIFE FINANCIAL C | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 45,330 | 72,785 |
| 00203H859 AQR MANAGED FUTURES | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 037833100 APPLE COMPUTER INC C | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 594918104 MICROSOFT CORP | |||
| 912810FE3 US TREASURY BOND 5.5 | |||
| 05964H105 BANCO SANTANDER CEN- | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 224,467 | 318,792 |
| 256206103 DODGE & COX INTL STO | AT COST | 35,476 | 40,120 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 224,259 | 327,301 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 64,875 | 92,367 |
| 36962G3P7 GENERAL ELEC CAP COR | |||
| 097023105 BOEING COMPANY | |||
| 09247X101 BLACKROCK INC | |||
| 02079K107 ALPHABET INC/CA | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 150870103 CELANESE CORP | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 177,656 | 184,493 |
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 195,000 | 206,415 |
| 883556102 THERMO FISHER SCIENT | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 437076102 HOME DEPOT INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 872540109 TJX COS INC NEW | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 82,185 | 138,585 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 18,043 | 34,963 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 127,038 | 160,603 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 171,185 | 171,437 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 26875P101 EOG RESOURCES, INC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 339128100 JP MORGAN MID CAP VA | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 04314H758 ARTISAN SMALL CAP FU | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| G5960L103 MEDTRONIC PLC | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 54,613 | 85,394 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 120,858 | 125,772 |
| 98978V103 ZOETIS INC | |||
| 755111507 RAYTHEON CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,034 | 69,007 |
| 31620M106 FIDELITY NATL INFORM | |||
| 891160509 TORONTO DOMINION BK | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 11135F101 BROADCOM INC | |||
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 100,877 | 104,411 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 60,000 | 59,922 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 910 |
| MUTUAL FUND TIMING ADJ | 65 |
| TAX LOT BASIS ADJ | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| EXCESS COST OVER FMV OF ASSETS CONTRIB | 267,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 841 | 841 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,826 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,324 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 165 | 165 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |