| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 45775L408 T ROWE PRICE LARGE/C | AT COST | 32,808 | 81,460 |
| 31428Q101 FEDERATED TOTAL RET | AT COST | 111,669 | 117,731 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 23,541 | 31,662 |
| 92913K504 VOYA LARGE-CAP GROWT | AT COST | 59,918 | 82,333 |
| 592905509 MET WEST TOTAL RETUR | AT COST | 115,707 | 119,889 |
| 00141M622 INVESCO SMALL CAP GR | AT COST | 19,855 | 28,257 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 38,853 | 49,971 |
| 4812A1373 JPMORGAN SMALL CAP E | AT COST | 35,066 | 51,086 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 120,487 | 266,593 |
| 38142V209 GOLDMAN SACHS SMALL | AT COST | 21,629 | 25,265 |
| 949915714 WF GROWTH FUND - I 3 | AT COST | 28,083 | 41,173 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 55,801 | 80,479 |
| 256210105 DODGE & COX INCOME F | AT COST | 114,074 | 120,134 |
| 665130100 NORTHERN MID CAP IND | AT COST | 133,498 | 176,059 |
| 94975J581 WF CORE BD FD-I 944 | AT COST | 113,719 | 119,780 |
| 779547108 T ROWE PRICE EQUITY | AT COST | 74,859 | 79,521 |
| 52106N400 LAZARD INTL EQTY POR | AT COST | 41,821 | 50,885 |
| 256219106 DODGE & COX STOCK FU | AT COST | 38,895 | 39,586 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 39,795 | 51,516 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 20,745 | 33,721 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 97,593 | 101,212 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,978 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,080 | 1,080 |
| Description | Amount |
|---|---|
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 341 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,092 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |