| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | AT COST | 495,027 | 615,545 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 109,061 | 112,247 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 177,600 | 230,644 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 471,045 | 1,382,234 |
| 464286103 ISHARES MSCI AUSTRAL | |||
| 464286772 ISHARES INC MSCI SOU | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 208,314 | 266,256 |
| 589509207 MERGER FUND-INST #30 | AT COST | 111,288 | 119,998 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 148,237 | 574,451 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 262,255 | 175,280 |
| 464286509 ISHARES INC MSCI CDA | |||
| 46435G334 ISHARES MSCI UNITED | |||
| 256210105 DODGE & COX INCOME F | AT COST | 321,733 | 358,809 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 116,906 | 324,283 |
| 543495840 LOOMIS SAYLES BOND F | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 233,090 | 196,904 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 435,140 | 444,180 |
| 464287390 ISHARES S&P LATIN AM | |||
| 922031737 VANGUARD INFLAT-PROT | AT COST | 207,813 | 241,649 |
| 693390882 PIMCO INTL BND USD H | AT COST | 121,399 | 127,304 |
| 256206103 DODGE & COX INTL STO | AT COST | 224,262 | 269,938 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 200,000 | 197,811 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 142,000 | 142,167 |
| 543495717 LOOMIS SAYLES BOND F | AT COST | 153,156 | 134,045 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 312,830 | 328,778 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 137,346 | 130,789 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 200,000 | 218,616 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,510 |
| MUTUAL FUND TIMING ADJ | 301 |
| COST BASIS ADJUSTMENT | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,143 | 2,143 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,378 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 889 | 889 | 0 |