| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77958B402 T ROWE PRICE INST FL | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 6,345 | 8,151 |
| 256210105 DODGE & COX INCOME F | AT COST | 41,342 | 48,398 |
| 025083320 AMER CENT SMALL CAP | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 85917K546 STERLING CAPITAL STR | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 63,702 | 89,030 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 63872T885 ALPHA SIMPLX GLOBAL | AT COST | 7,554 | 7,120 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 113,389 | 117,405 |
| 256206103 DODGE & COX INT'L ST | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 922908553 VANGUARD REIT VIPER | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,585 | 21,218 |
| 693390882 PIMCO INTL BND USD H | AT COST | 15,205 | 16,188 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 41,077 | 66,069 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 21,080 | 22,521 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 7,273 | 6,931 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,526 | 28,269 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 31,575 | 41,793 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 72,349 | 74,761 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,513 | 14,977 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 50,684 | 106,594 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 14,267 | 20,041 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 17,180 | 24,090 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 24,677 | 30,598 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,845 | 33,083 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,400 | 18,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,960 | 4,960 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,894 | 4,894 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 196 |
| MUTUAL FUND TIMING ADJ | 208 |
| COST BASIS ADJUSTMENT | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 72 | 72 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 222 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |