| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING AND TAX PREPARATION | 3,050 | 3,050 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENT EMERG MKTS I (AMKIX) | AT COST | 4,601 | 6,808 |
| GUGGENHEIM LIMITED DURATION I (GILHX) | AT COST | 11,908 | 12,380 |
| ISHARES CORE MSCI EAFE ETF (IEFA) | AT COST | 21,787 | 28,189 |
| ISHARES IBOXX HY COR BD ETF (HYG) | AT COST | 10,216 | 11,349 |
| LORD ABBETT INCOME F (LAUFX) | AT COST | 10,631 | 11,960 |
| PUTNAM ULTRA SHT DUR INC Y (PSDYX) | AT COST | 12,100 | 12,172 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 5,107 | 6,665 |
| VANGUARD GROWTH ETF (VUG) | AT COST | 8,457 | 15,200 |
| VANGUARD MID CAP VALUE ETF (VOE) | AT COST | 2,725 | 3,807 |
| VANGUARD MIDCAP GROWTH ETF (VOT) | AT COST | 3,059 | 5,090 |
| VANGUARD SM CAP GROWTH ETF (VBK) | AT COST | 1,433 | 2,409 |
| VANGUARD SM CAP VALUE ETF (VBR) | AT COST | 3,213 | 4,266 |
| VANGUARD VALUE ETF INDEX (VTV) | AT COST | 16,499 | 19,747 |
| VIRTUS NWFLT MLTSEC SHTM BD I (PIMSX) | AT COST | 11,983 | 12,476 |
| WESTERN ASSET CORE PLUS BD I (WACPX | AT COST | 10,425 | 11,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL REGISTRATION FEE | 50 | 50 | 0 | |
| PROGRAM FEES AND BANK SERVICE CHARGES | 2,058 | 2,058 | 0 | |
| MISCELLANEOUS EXPENSES | 19 | 19 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 51 | 51 | 0 | |
| FEDERAL TAX | 14 | 0 | 0 |