| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,087 | 1,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A676 WFA SMALL COMPANY GR | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 94990B100 WF C&B LARGE CAP VAL | AT COST | 325,871 | 597,793 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 507,469 | 626,139 |
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 472,638 | 643,450 |
| 94988A668 WF SPECIAL SM CAP VA | |||
| 94987W539 WF EMERGING MARKETS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 671,592 | 835,865 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 476313309 THE JENSEN PORTFOLIO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 412,749 | 413,173 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 2,332,362 | 3,123,751 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,152,990 | 1,658,709 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 805,651 | 825,396 |
| 277923264 EATON VANCE GLOB MAC | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 968,082 | 995,933 |
| 94987W794 WFA CORE BOND FUND-R | AT COST | 1,703,994 | 1,776,009 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 942,917 | 1,258,573 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 893,848 | 1,016,905 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 541,944 | 623,118 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 339,681 | 430,424 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 685,165 | 769,782 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 2,107,136 | 2,263,447 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 382,738 | 390,423 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 714,497 | 845,803 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 290,514 | 420,100 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 617,290 | 640,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,812 | 2,812 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,117 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 20,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,165 | 2,165 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 31,680 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 46,536 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,427 | 1,427 | 0 |